XML 56 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
Real Estate Fund [Member]
All Other Except Real Estate Fund [Member]
Preferred Units [Member]
Class A Units Held By Vornado [Member]
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Non-controlling Interests
Real Estate Fund [Member]
Non-controlling Interests
All Other Except Real Estate Fund [Member]
Beginning balance, value at Dec. 31, 2010 $ 6,830,405     $ 783,088 $ 6,940,045 $ (1,480,876) $ 73,453 $ 514,695    
Beginning balance, units at Dec. 31, 2010       32,340 183,662          
Net income 643,013         622,370   20,643    
Net income attributable to redeemable partnership units (47,364)         (47,364)        
Distributions to Vornado, value (381,382)         (381,382)        
Distributions to preferred unitholders, value (47,905)         (47,905)        
Proceeds from the issuance of units, units       9,850            
Proceeds from the issuance of units, value 239,037     239,037            
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, units         435          
Upon redemption of Class A units, at redemption value, value 38,220       38,220          
Under Vornado's Omnibus Share plan, units         369          
Under Vornado's Omnibus Share plan, value 21,221       21,618 (397)        
Under Vornado's dividend reinvestment plan, units         15          
Under Vornado's dividend reinvestment plan, value 1,330       1,330          
Contributions:                    
Contributions   109,241 364           109,241 364
Distributions:                    
Distributions   (22,713) (15,604)           (22,713) (15,604)
Conversion of Series A preferred units to Class A units, units       (3) 5          
Conversion of Series A preferred units to Class A units, value 0     (165) 165          
Deferred compensation units and options, units         10          
Deferred compensation units and options, value 7,866       7,866          
Change in unrealized net loss on securities available-for-sale (120,334)           (120,334)      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries 26,477           26,477      
Change in value of interest rate swap (42,458)           (42,458)      
Adjustment to carry redeemable Class A units at redemption value 114,628       114,628          
Redeemable partnership units' share of above adjustments 8,957           8,957      
Discount on redemption of preferred units 5,000         5,000        
Other (5,030)     (105) (4,518) 149 (5,114) 4,558    
Ending balance, value at Sep. 30, 2011 7,362,969     1,021,855 7,119,354 (1,330,405) (59,019) 611,184    
Ending balance, units at Sep. 30, 2011       42,187 184,496          
Beginning balance, value at Dec. 31, 2011 7,508,447     1,021,660 7,134,631 (1,401,704) 73,729 680,131    
Beginning balance, units at Dec. 31, 2011       42,187 185,080          
Net income 602,648         571,720   30,928    
Net income attributable to redeemable partnership units (40,595)         (40,595)        
Distributions to Vornado, value (384,353)         (384,353)        
Distributions to preferred unitholders, value (56,187)         (56,187)        
Proceeds from the issuance of units, units       12,000            
Proceeds from the issuance of units, value 291,144     291,144            
Redemption of preferred units, units       (3,000)            
Redemption of preferred units, value (75,000)     (75,000)            
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, units         624          
Upon redemption of Class A units, at redemption value, value 51,216       51,216          
Under Vornado's Omnibus Share plan, units         414          
Under Vornado's Omnibus Share plan, value (7,458)       8,931 (16,389)        
Under Vornado's dividend reinvestment plan, units         15          
Under Vornado's dividend reinvestment plan, value 1,270       1,270          
Contributions:                    
Contributions   120,606 140           120,606 140
Distributions:                    
Distributions   (44,910) (10)           (44,910) (10)
Conversion of Series A preferred units to Class A units, units       (2) 3          
Conversion of Series A preferred units to Class A units, value 0     (105) 105          
Deferred compensation units and options, units         7          
Deferred compensation units and options, value 10,670       11,009 (339)        
Change in unrealized net loss on securities available-for-sale (202,167)           (202,167)      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries (38,861)           (38,861)      
Change in value of interest rate swap (8,868)           (8,868)      
Adjustment to carry redeemable Class A units at redemption value (63,657)       (63,657)          
Redeemable partnership units' share of above adjustments 15,717           15,717      
Discount on redemption of preferred units 11,700         11,700        
Other (2,638)     0   (2,971) 343 (10)    
Ending balance, value at Sep. 30, 2012 $ 7,688,854     $ 1,237,699 $ 7,143,505 $ (1,319,118) $ (160,107) $ 786,875    
Ending balance, units at Sep. 30, 2012       51,185 186,143