XML 22 R25.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Income Per Class A Unit
6 Months Ended
Jun. 30, 2011
Income Per Class A Unit [Abstract]  
Income Per Class A Unit

16.       Income Per Class A Unit

The following table provides a reconciliation of both net income and the number of Class A units used in the computation of (i) basic income per Class A unit - which utilizes the weighted average number of Class A units outstanding without regard to dilutive potential Class A units, and (ii) diluted income per Class A unit - which includes the weighted average Class A units and potentially dilutive unit equivalents. Potentially dilutive unit equivalents include our Series A convertible preferred units, Vornado's stock options, restricted units and exchangeable senior debentures due 2025.

 

    For the Three Months For the Six Months 
(Amounts in thousands, except per unit amounts)Ended June 30, Ended June 30, 
    2011 2010 2011 2010 
Numerator:            
 Income from continuing operations$ 130,511 $ 80,892 $ 442,017 $ 323,006 
 Income (loss) from discontinued operations  458   (3,681)   134,773   (13,251) 
 Net income  130,969   77,211   576,790   309,755 
 Net income attributable to noncontrolling interests  (13,657)   (981)   (15,007)   (1,194) 
 Net income attributable to Vornado Realty L.P.  117,312   76,230   561,783   308,561 
 Preferred unit distributions  (19,116)   (13,939)   (37,067)   (30,770) 
 Net income attributable to Class A unitholders  98,196   62,291   524,716   277,791 
 Earnings allocated to unvested participating securities  (701)   (977)   (2,381)   (1,856) 
 Numerator for basic income per Class A unit  97,495   61,314   522,335   275,935 
 Impact of assumed conversions:            
  Interest on 3.88% exchangeable senior debentures  -   -   13,090   - 
  Convertible preferred unit distributions  -   -   64   81 
 Numerator for diluted income per Class A unit$ 97,495 $ 61,314 $ 535,489 $ 276,016 
                
Denominator:            
 Denominator for basic income per Class A unit –             
  weighted average units  196,168   194,935   196,015   194,612 
 Effect of dilutive securities (1):            
  3.88% exchangeable senior debentures  -   -   5,736   - 
  Vornado's stock options and restricted unit awards  2,242   2,219   2,197   2,362 
  Convertible preferred units  -   -   56   72 
 Denominator for diluted income per Class A unit –             
  weighted average units and assumed conversions  198,410   197,154   204,004   197,046 
                
INCOME PER CLASS A UNIT – BASIC:            
 Income from continuing operations$ 0.50 $ 0.33 $ 1.98 $ 1.49 
 (Loss) income from discontinued operations  -   (0.02)   0.69   (0.07) 
 Net income per Class A unit$ 0.50 $ 0.31 $ 2.67 $ 1.42 
                
INCOME PER CLASS A UNIT – DILUTED:            
 Income from continuing operations$ 0.49 $ 0.33 $ 1.96 $ 1.47 
 (Loss) income from discontinued operations  -   (0.02)   0.66   (0.07) 
 Net income per Class A unit$ 0.49 $ 0.31 $ 2.62 $ 1.40 
                
                
(1) The effect of dilutive securities above excludes anti-dilutive weighted average Class A unit equivalents of 6,083 and 6,564 in the three months ended June 30, 2011 and 2010, respectively, and 654 and 6,493 in the six months ended June 30, 2011 and 2010, respectively.