XML 14 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
REVENUES:    
Property rentals$ 561,149$ 559,518$ 1,688,551$ 1,661,967
Tenant expense reimbursements94,05395,341264,857271,040
Cleveland Medical Mart development project35,1350108,2030
Fee and other income37,00632,266112,239104,838
Total Revenues727,343687,1252,173,8502,037,845
EXPENSES:    
Operating285,659275,077841,266802,927
Depreciation and amortization134,074130,599393,846393,259
General and administrative46,45255,200155,566153,231
Cleveland Medical Mart development project33,4190101,6370
Tenant buy-outs and other acquisition related costs2,28892122,4552,851
Total expenses501,892461,7971,514,7701,352,268
Operating income225,451225,328659,080685,577
Income (loss) from partially owned entities4,248(4,553)137,033116,109
Income (loss) from Real Estate Fund (of which $3,675 and ($1,091) is attributable to noncontrolling interests, in each three-month period, respectively, and $15,703 and ($1,091) in each nine-month period, respectively)5,353(1,410)25,491(1,410)
Interest and other investment (loss) income, net(29,994)47,09695,12165,676
Interest and debt expense (including amortization of deferred financing costs of $4,828 and $5,170 in each three-month period, respectively, and $14,696 and $14,085 in each nine-month period, respectively)(136,672)(145,561)(408,532)(423,354)
Net (loss) on extinguishment of debt0(724)0(1,796)
Net gain on disposition of wholly owned and partially owned assets1,2985,0727,97512,759
Income before income taxes69,684125,248516,168453,561
Income tax expense(7,144)(5,449)(19,448)(15,993)
Income from continuing operations62,540119,799496,720437,568
Income (loss) from discontinued operations3,683(3,667)146,293(11,681)
Net income66,223116,132643,013425,887
Net income attributable to noncontrolling interests in consolidated subsidiaries(5,636)(296)(20,643)(1,490)
Net income attributable to Vornado Realty L.P.60,587115,836622,370424,397
Preferred unit distributions(21,655)(17,907)(58,722)(48,677)
Discount on preferred unit redemptions5,0004,3825,0004,382
NET INCOME attributable to Class A unitholders43,932102,311568,648380,102
INCOME PER CLASS A UNIT - BASIC:    
Income from continuing operations$ 0.20$ 0.54$ 2.14$ 2.00
Income (loss) from discontinued operations$ 0.02$ (0.02)$ 0.75$ (0.06)
Net income per Class A unit$ 0.22$ 0.52$ 2.89$ 1.94
Weighted average units196,239195,240196,090194,824
INCOME PER CLASS A UNIT - DILUTED:    
Income from continuing operations$ 0.20$ 0.53$ 2.11$ 1.98
Income (loss) from discontinued operations$ 0.02$ (0.02)$ 0.74$ (0.06)
Net income per Class A unit$ 0.22$ 0.51$ 2.85$ 1.92
Weighted average units198,305197,452198,280197,185
DISTRIBUTIONS PER CLASS A UNIT$ 0.69$ 0.65$ 2.07$ 1.95
Toys R Us [Member]
    
EXPENSES:    
Income (loss) from partially owned entities(9,304)(2,557)80,794102,309
All Equity Method Investees Excluding Toys [Member]
    
EXPENSES:    
Income (loss) from partially owned entities$ 13,552$ (1,996)$ 56,239$ 13,800