XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 119 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (30,956) $ (48,704) $ (5,777,863)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation       95,176
Loss on sale of mining equipment       177,193
Options exercised for services       276,691
Gain on settlement of debt       (142,442)
Stock issued for current debt       470,041
Stock issued for officer's wages and services       252,700
Stock issued for professional services       272,060
Stock issued for exploration costs       711,000
Stock options granted       381,340
Expenses paid on behalf of Company       42,610
Decrease (increase) in:      
Loans and advance receivable         
Increase (decrease) in:      
Accounts payable (2,266) 7,567 270,926
Accrued expenses       (5,807)
Accrued payables, related parties       387,663
Net cash (used) by operating activities (33,222) (41,137) (2,588,712)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of fixed assets       (95,174)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from related party loans 33,164 41,301 174,985
Proceeds from borrowings       84,937
Proceed from subscription receivable       25,000
Proceeds from sale of common stock       2,397,835
Net cash provided by financing activities 33,164 41,301 2,682,757
NET INCREASE (DECREASE) IN CASH (58) 164 (1,129)
Cash, beginning of year 425 434 1,496
Cash, end of year 367 598 367
SUPPLEMENTAL CASH FLOWS INFORMATION      
Income taxes paid         
Interest paid         
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Note receivable from sale of mining equipment       45,000
Common stock issued on settlement of debt    $ 162,059 $ 529,559