XML 23 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 117 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (22,527) $ (35,948) $ (5,769,434)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation       95,176
Loss on sale of mining equipment       177,193
Options exercised for services       276,691
Gain on settlement of debt       (142,442)
Stock issued for current debt       470,041
Stock issued for officer's wages and services       252,700
Stock issued for professional services       272,060
Stock issued for exploration costs       711,000
Stock options granted       381,340
Expenses paid on behalf of Company       42,610
Increase (decrease) in:      
Accounts payable (1,975) 1,493 271,217
Accrued expenses       (5,807)
Accrued payables, related party       387,663
Net cash (used) by operating activities (24,502) (34,455) (2,579,992)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of fixed assets       (95,174)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from related party loans 24,408 34,636 166,229
Proceeds from borrowings       84,937
Proceed from subscription receivable       25,000
Proceeds from sale of common stock       2,397,835
Net cash provided by financing activities 24,408 34,636 2,674,001
NET INCREASE (DECREASE) IN CASH (94) 181 (1,165)
Cash, beginning of year 425   1,496
Cash, end of year 331 615 331
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Note receivable from sale of mining equipment       45,000
Common stock issued on settlement of debt (Notes 5 and 7)    $ 162,059 $ 529,559