XML 38 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Debt

Debt consists of the following (dollars in thousands):

 

     December 31, 2013     December 31, 2012  
     Amortized
Cost
     Weighted-
Average Stated
Interest Rate(1)
    Amortized
Cost
     Weighted-
Average Stated
Interest Rate(1)
 

2013 Term Loan (unpaid principal balance of $1,500,000 at December 31, 2013)

   $ 1,477,044         4.75   $ —           —     

2012 Term Loan (unpaid principal balance of $691,250 at December 31, 2012)

     —           —          679,598         5.75

Senior Notes (unpaid principal balance of $575,000 at December 31, 2013)

     575,000         7.875     —           —     

Convertible Notes (unpaid principal balance of $290,000 at December 31, 2013 and 2012)

     215,935         4.50     207,135         4.50

Master repurchase agreements

     1,085,563         2.85     255,385         4.26

Other

     4,106         —          4,131         —     
  

 

 

      

 

 

    

Total debt

   $ 3,357,648         $ 1,146,249      
  

 

 

      

 

 

    

 

(1)  Represents the weighted-average stated interest rate, which may be different from the effective rate due to the amortization of discounts and issuance costs.
Summary of Contractual Maturities of Debt

The following table provides the contractual maturities (by unpaid principal balance) of debt at December 31, 2013 (in thousands):

 

     Debt  

2014

   $ 1,102,814   

2015

     16,443   

2016

     15,412   

2017

     15,000   

2018

     15,000   

Thereafter

     2,290,000   
  

 

 

 

Total

   $ 3,454,669   
  

 

 

 
Term Loans and Revolver [Member]  
Schedule of Debt

The terms of the 2013 Secured Credit Facilities are summarized in the table below.

 

Debt Agreement

  

Interest Rate

  

Amortization

   Maturity/Expiration

$1.5 billion 2013 Term Loan

   LIBOR plus 3.75% LIBOR floor of 1.00%    1.00% per annum beginning 1st quarter of 2014; remainder at final maturity    December 18, 2020

$125 million 2013 Revolver

   LIBOR plus 3.75%    Bullet payment at maturity    December 19, 2018