XML 137 R164.htm IDEA: XBRL DOCUMENT v2.4.1.9
Common Stock and Earnings (Loss) Per Share - Reconciliation of Numerators and Denominators of Basic and Diluted Earnings (Loss) Per Share Computations (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Basic earnings (loss) per share                            
Net income (loss) $ (12,929)us-gaap_NetIncomeLoss $ 9,797us-gaap_NetIncomeLoss $ 72,689us-gaap_NetIncomeLoss $ 143,232us-gaap_NetIncomeLoss $ 27,749us-gaap_NetIncomeLoss $ (34,108)us-gaap_NetIncomeLoss $ 6,411us-gaap_NetIncomeLoss $ 428us-gaap_NetIncomeLoss $ 5,135us-gaap_NetIncomeLoss $ 4,448us-gaap_NetIncomeLoss $ 170,981us-gaap_NetIncomeLoss $ 253,467us-gaap_NetIncomeLoss $ (22,134)us-gaap_NetIncomeLoss $ (66,397)us-gaap_NetIncomeLoss
Less: Net income allocated to unvested participating securities 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic     (2,351)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic           (34)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (2,831)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (3,719)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic    
Net income (loss) available to common stockholders (numerator) (12,929)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic     140,881us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic           4,414us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 168,150us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 249,748us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (22,134)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (66,397)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted-average common shares outstanding (denominator) 37,673us-gaap_WeightedAverageNumberOfSharesOutstandingBasic     36,925us-gaap_WeightedAverageNumberOfSharesOutstandingBasic           37,552us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,902us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 37,003us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 30,397us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,593us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic earnings (loss) per share $ (0.34)us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ 1.93us-gaap_EarningsPerShareBasic $ 3.82us-gaap_EarningsPerShareBasic $ 0.74us-gaap_EarningsPerShareBasic $ (0.98)us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 4.56us-gaap_EarningsPerShareBasic $ 6.75us-gaap_EarningsPerShareBasic $ (0.73)us-gaap_EarningsPerShareBasic $ (2.41)us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share                            
Net income (loss) (12,929)us-gaap_NetIncomeLoss 9,797us-gaap_NetIncomeLoss 72,689us-gaap_NetIncomeLoss 143,232us-gaap_NetIncomeLoss 27,749us-gaap_NetIncomeLoss (34,108)us-gaap_NetIncomeLoss 6,411us-gaap_NetIncomeLoss 428us-gaap_NetIncomeLoss 5,135us-gaap_NetIncomeLoss 4,448us-gaap_NetIncomeLoss 170,981us-gaap_NetIncomeLoss 253,467us-gaap_NetIncomeLoss (22,134)us-gaap_NetIncomeLoss (66,397)us-gaap_NetIncomeLoss
Less: Net income allocated to unvested participating securities 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted     (2,310)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted           (33)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted (2,778)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted (3,651)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted    
Net income (loss) available to common stockholders (numerator) $ (12,929)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted     $ 140,922us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted           $ 4,415us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 168,203us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 249,816us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ (22,134)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ (66,397)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Weighted-average common shares outstanding 37,673us-gaap_WeightedAverageNumberOfSharesOutstandingBasic     36,925us-gaap_WeightedAverageNumberOfSharesOutstandingBasic           37,552us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 36,902us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 37,003us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 30,397us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,593us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Add: Effect of dilutive stock options and convertible notes 0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements     660us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements           522us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 711us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 698us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements    
Diluted weighted-average common shares outstanding (denominator) 37,673us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding     37,585us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding           38,074us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,613us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,701us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 30,397us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 27,593us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted earnings (loss) per share $ (0.34)us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 1.90us-gaap_EarningsPerShareDiluted $ 3.75us-gaap_EarningsPerShareDiluted $ 0.73us-gaap_EarningsPerShareDiluted $ (0.98)us-gaap_EarningsPerShareDiluted $ 0.21us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ 0.17us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ 4.47us-gaap_EarningsPerShareDiluted $ 6.63us-gaap_EarningsPerShareDiluted $ (0.73)us-gaap_EarningsPerShareDiluted $ (2.41)us-gaap_EarningsPerShareDiluted