XML 104 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule I Financial Information (As Restated) Schedule I Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Restatements to Parent Company Balance Sheet
The following table presents the consolidated balance sheet as previously reported, restatement adjustments, and the consolidated balance sheet as restated as of December 31, 2016 (in thousands):
 
 
December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
Cash and cash equivalents
 
$
224,598

 
$

 
$
224,598

Restricted cash and cash equivalents
 
204,463

 

 
204,463

Residential loans at amortized cost, net
 
665,209

 

 
665,209

Residential loans at fair value
 
12,416,542

 

 
12,416,542

Receivables, net
 
267,962

 

 
267,962

Servicer and protective advances, net
 
1,195,380

 

 
1,195,380

Servicing rights, net
 
1,029,719

 

 
1,029,719

Goodwill
 
47,747

 

 
47,747

Intangible assets, net
 
11,347

 

 
11,347

Premises and equipment, net
 
82,628

 

 
82,628

Deferred tax assets, net
 
299,926

 
(299,926
)
 

Assets held for sale
 
71,085

 

 
71,085

Other assets
 
242,290

 

 
242,290

Total assets
 
$
16,758,896

 
$
(299,926
)
 
$
16,458,970

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
 
 
 
 
Payables and accrued liabilities
 
$
759,011

 
$

 
$
759,011

Servicer payables
 
146,332

 

 
146,332

Servicing advance liabilities
 
783,229

 

 
783,229

Warehouse borrowings
 
1,203,355

 

 
1,203,355

Servicing rights related liabilities at fair value
 
1,902

 

 
1,902

Corporate debt
 
2,129,000

 

 
2,129,000

Mortgage-backed debt
 
943,956

 

 
943,956

HMBS related obligations at fair value
 
10,509,449

 

 
10,509,449

Deferred tax liabilities, net
 

 
4,774

 
4,774

Liabilities held for sale
 
2,402

 

 
2,402

Total liabilities
 
16,478,636

 
4,774

 
16,483,410

 
 
 
 
 
 
 
Stockholders' equity (deficit):
 
 
 
 
 
 
Preferred stock
 

 

 

Common stock
 
364

 

 
364

Additional paid-in capital
 
596,067

 

 
596,067

Accumulated deficit
 
(317,104
)
 
(304,700
)
 
(621,804
)
Accumulated other comprehensive income
 
933

 

 
933

Total stockholders' equity (deficit)
 
280,260

 
(304,700
)
 
(24,440
)
Total liabilities and stockholders' equity (deficit)
 
$
16,758,896

 
$
(299,926
)
 
$
16,458,970


Schedule of Restatements to Parent Company Comprehensive Loss
The following table presents the consolidated statement of comprehensive loss as previously reported, restatement adjustments, and the consolidated statement of comprehensive loss as restated for the year ended December 31, 2016 (in thousands, except share and per share data):
 
 
For the Year Ended December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
REVENUES
 
 
 
 
 
 
Net servicing revenue and fees
 
$
340,991

 
$

 
$
340,991

Net gains on sales of loans
 
409,448

 

 
409,448

Net fair value gains on reverse loans and related HMBS obligations
 
59,022

 

 
59,022

Interest income on loans
 
45,700

 

 
45,700

Insurance revenue
 
41,968

 

 
41,968

Other revenues
 
98,588

 

 
98,588

Total revenues
 
995,717

 

 
995,717

 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
General and administrative
 
619,772

 

 
619,772

Salaries and benefits
 
520,357

 

 
520,357

Goodwill and intangible assets impairment
 
326,286

 

 
326,286

Interest expense
 
255,781

 

 
255,781

Depreciation and amortization
 
59,426

 

 
59,426

Other expenses, net
 
10,530

 

 
10,530

Total expenses
 
1,792,152

 

 
1,792,152

 
 
 
 
 
 
 
OTHER GAINS
 
 
 
 
 
 
Net gains on extinguishment
 
14,662

 

 
14,662

Other net fair value losses
 
(4,234
)
 

 
(4,234
)
Other
 
(3,811
)
 

 
(3,811
)
Total other gains
 
6,617

 

 
6,617

 
 
 
 
 
 
 
Loss before income taxes
 
(789,818
)
 

 
(789,818
)
Income tax expense (benefit)
 
(260,660
)
 
304,700

 
44,040

Net loss
 
$
(529,158
)
 
$
(304,700
)
 
$
(833,858
)
 
 
 
 
 
 
 
OTHER COMPREHENSIVE LOSS BEFORE TAXES
 
 
 
 
 
 
Change in postretirement benefits liability
 
$
100

 
$

 
$
100

Amortization of realized losses on closed hedges
 

 

 

Unrealized gain on available-for-sale security in other assets
 
75

 

 
75

Other comprehensive income before taxes
 
175

 

 
175

Income tax expense for other comprehensive income items
 
55

 

 
55

Other comprehensive income
 
120

 

 
120

Total comprehensive loss
 
$
(529,038
)
 
$
(304,700
)
 
$
(833,738
)
 
 
 
 
 
 
 
Basic and diluted loss per common and common equivalent share
 
$
(14.71
)
 
$
(8.47
)
 
$
(23.18
)
Weighted-average common and common equivalent shares outstanding — basic and diluted
 
35,973

 

 
35,973

Supplemental Disclosures of Cash Flow Information
Supplemental Disclosures of Cash Flow Information
The Company’s supplemental disclosures of cash flow information are summarized as follows (in thousands):
 
 
For the Years Ended December 31,
 
 
2016
 
2015
 
2014
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
Cash paid for interest
 
$
269,229

 
$
288,648

 
$
316,094

Cash paid (received) for taxes
 
61,881

 
(1,590
)
 
(5,338
)
Supplemental Disclosure of Non-Cash Investing and Financing Activities
 
 
 
 
 
 
Servicing rights capitalized upon sales of loans
 
198,865

 
306,741

 
214,285

Real estate owned acquired through foreclosure
 
158,690

 
122,911

 
122,213

Acquisition of trading security received as consideration for sale of servicing rights
 

 
60,094

 

Residential loans originated to finance the sale of real estate owned
 
13,389

 
22,022

 
52,130

Acquisitions of servicing rights
 

 
5,857

 
60,406

Servicing rights capitalized upon deconsolidation of Residual Trusts
 

 
3,133

 

Sales of servicing rights
 
73,365

 
9,173

 
1,056

Parent Company [Member]  
Schedule of Restatements to Parent Company Balance Sheet
The following table presents the relevant balance sheet lines of the Parent Company as previously reported, restatement adjustments, and the Parent Company balance sheet as restated as of December 31, 2016 (in thousands):
 
 
December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Deferred tax assets, net
 
$
27,310

 
$
(27,310
)
 
$

Investments in consolidated subsidiaries and VIEs
 
1,897,729

 
(277,390
)
 
1,620,339

Total assets
 
2,462,597

 
(304,700
)
 
2,157,897

 
 
 
 
 
 
 
Accumulated deficit
 
$
(317,104
)
 
$
(304,700
)
 
$
(621,804
)
Total stockholders' equity (deficit)
 
280,260

 
(304,700
)
 
(24,440
)
Total liabilities and stockholders' equity (deficit)
 
2,462,597

 
(304,700
)
 
2,157,897

Schedule of Restatements to Parent Company Comprehensive Loss
The following table presents the relevant statement of comprehensive loss lines of the Parent Company as previously reported, restatement adjustments, and the Parent Company statement of comprehensive loss as restated for the year ended December 31, 2016 (in thousands):
 
 
For the Year Ended December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Income tax expense (benefit)
 
$
(32,534
)
 
$
27,310

 
$
(5,224
)
Loss before equity in losses of consolidated subsidiaries and VIEs
 
(107,938
)
 
(27,310
)
 
(135,248
)
Equity in losses of consolidated subsidiaries and VIEs
 
(421,220
)
 
(277,390
)
 
(698,610
)
Net loss
 
(529,158
)
 
(304,700
)
 
(833,858
)
 
 
 
 
 
 
 
Comprehensive loss
 
$
(529,038
)
 
$
(304,700
)
 
$
(833,738
)
Supplemental Disclosures of Cash Flow Information
The Company’s supplemental disclosures of cash flow information are summarized as follows (in thousands):
 
 
For the Years Ended December 31,
 
 
2016
 
2015
 
2014
Supplemental Disclosure of Cash Flow Information
 
 
 
 
 
 
Cash paid for interest
 
$
123,369

 
$
128,913

 
$
132,422

Cash paid (received) for taxes
 
61,289

 
(3,318
)
 
(6,067
)
Supplemental Disclosure of Non-Cash Investing and Financing Activities
 
 
 
 
 
 
Servicing rights capitalized upon deconsolidation of Residual Trusts
 

 
3,133

 

Real estate owned acquired through foreclosure
 
806

 
783

 
671

Residential loans originated to finance the sale of real estate owned
 
540

 
1,466

 
1,657

Contributions to subsidiaries
 
68,637

 
28,249

 
19,143

Distributions from subsidiaries
 
14,727

 
7,469

 
183