XML 75 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Restatement of Previously Issued Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restatements to Balance Sheet
The following table presents the consolidated balance sheet as previously reported, restatement adjustments, and the consolidated balance sheet as restated as of December 31, 2016 (in thousands):
 
 
December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
Cash and cash equivalents
 
$
224,598

 
$

 
$
224,598

Restricted cash and cash equivalents
 
204,463

 

 
204,463

Residential loans at amortized cost, net
 
665,209

 

 
665,209

Residential loans at fair value
 
12,416,542

 

 
12,416,542

Receivables, net
 
267,962

 

 
267,962

Servicer and protective advances, net
 
1,195,380

 

 
1,195,380

Servicing rights, net
 
1,029,719

 

 
1,029,719

Goodwill
 
47,747

 

 
47,747

Intangible assets, net
 
11,347

 

 
11,347

Premises and equipment, net
 
82,628

 

 
82,628

Deferred tax assets, net
 
299,926

 
(299,926
)
 

Assets held for sale
 
71,085

 

 
71,085

Other assets
 
242,290

 

 
242,290

Total assets
 
$
16,758,896

 
$
(299,926
)
 
$
16,458,970

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
 
 
 
 
Payables and accrued liabilities
 
$
759,011

 
$

 
$
759,011

Servicer payables
 
146,332

 

 
146,332

Servicing advance liabilities
 
783,229

 

 
783,229

Warehouse borrowings
 
1,203,355

 

 
1,203,355

Servicing rights related liabilities at fair value
 
1,902

 

 
1,902

Corporate debt
 
2,129,000

 

 
2,129,000

Mortgage-backed debt
 
943,956

 

 
943,956

HMBS related obligations at fair value
 
10,509,449

 

 
10,509,449

Deferred tax liabilities, net
 

 
4,774

 
4,774

Liabilities held for sale
 
2,402

 

 
2,402

Total liabilities
 
16,478,636

 
4,774

 
16,483,410

 
 
 
 
 
 
 
Stockholders' equity (deficit):
 
 
 
 
 
 
Preferred stock
 

 

 

Common stock
 
364

 

 
364

Additional paid-in capital
 
596,067

 

 
596,067

Accumulated deficit
 
(317,104
)
 
(304,700
)
 
(621,804
)
Accumulated other comprehensive income
 
933

 

 
933

Total stockholders' equity (deficit)
 
280,260

 
(304,700
)
 
(24,440
)
Total liabilities and stockholders' equity (deficit)
 
$
16,758,896

 
$
(299,926
)
 
$
16,458,970


Schedule of Restatements to Comprehensive Loss
The following table presents the consolidated statement of comprehensive loss as previously reported, restatement adjustments, and the consolidated statement of comprehensive loss as restated for the year ended December 31, 2016 (in thousands, except share and per share data):
 
 
For the Year Ended December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
REVENUES
 
 
 
 
 
 
Net servicing revenue and fees
 
$
340,991

 
$

 
$
340,991

Net gains on sales of loans
 
409,448

 

 
409,448

Net fair value gains on reverse loans and related HMBS obligations
 
59,022

 

 
59,022

Interest income on loans
 
45,700

 

 
45,700

Insurance revenue
 
41,968

 

 
41,968

Other revenues
 
98,588

 

 
98,588

Total revenues
 
995,717

 

 
995,717

 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
General and administrative
 
619,772

 

 
619,772

Salaries and benefits
 
520,357

 

 
520,357

Goodwill and intangible assets impairment
 
326,286

 

 
326,286

Interest expense
 
255,781

 

 
255,781

Depreciation and amortization
 
59,426

 

 
59,426

Other expenses, net
 
10,530

 

 
10,530

Total expenses
 
1,792,152

 

 
1,792,152

 
 
 
 
 
 
 
OTHER GAINS
 
 
 
 
 
 
Net gains on extinguishment
 
14,662

 

 
14,662

Other net fair value losses
 
(4,234
)
 

 
(4,234
)
Other
 
(3,811
)
 

 
(3,811
)
Total other gains
 
6,617

 

 
6,617

 
 
 
 
 
 
 
Loss before income taxes
 
(789,818
)
 

 
(789,818
)
Income tax expense (benefit)
 
(260,660
)
 
304,700

 
44,040

Net loss
 
$
(529,158
)
 
$
(304,700
)
 
$
(833,858
)
 
 
 
 
 
 
 
OTHER COMPREHENSIVE LOSS BEFORE TAXES
 
 
 
 
 
 
Change in postretirement benefits liability
 
$
100

 
$

 
$
100

Amortization of realized losses on closed hedges
 

 

 

Unrealized gain on available-for-sale security in other assets
 
75

 

 
75

Other comprehensive income before taxes
 
175

 

 
175

Income tax expense for other comprehensive income items
 
55

 

 
55

Other comprehensive income
 
120

 

 
120

Total comprehensive loss
 
$
(529,038
)
 
$
(304,700
)
 
$
(833,738
)
 
 
 
 
 
 
 
Basic and diluted loss per common and common equivalent share
 
$
(14.71
)
 
$
(8.47
)
 
$
(23.18
)
Weighted-average common and common equivalent shares outstanding — basic and diluted
 
35,973

 

 
35,973

Schedule of Restatements to Cash Flows
The following table presents the consolidated statement of cash flows as previously reported, restatement adjustments, and the consolidated statement of cash flows as restated for the year ended December 31, 2016 (in thousands):
 
 
For the Year Ended December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Operating activities
 
 
 
 
 
 
Net loss
 
$
(529,158
)
 
$
(304,700
)
 
$
(833,858
)
 
 
 
 
 
 
 
Adjustments to reconcile net loss to net cash provided by operating activities
 
 
 
 
 
 
Net fair value gains on reverse loans and related HMBS obligations
 
(59,022
)
 

 
(59,022
)
Amortization of servicing rights
 
21,801

 

 
21,801

Change in fair value of servicing rights
 
480,476

 

 
480,476

Change in fair value of servicing rights related liabilities
 
(13,518
)
 

 
(13,518
)
Change in fair value of charged-off loans
 
(20,716
)
 

 
(20,716
)
Other net fair value losses
 
11,087

 

 
11,087

Accretion of discounts on residential loans and advances
 
(3,652
)
 

 
(3,652
)
Accretion of discounts on debt and amortization of deferred debt issuance costs
 
33,413

 

 
33,413

Provision for uncollectible advances
 
64,729

 

 
64,729

Depreciation and amortization of premises and equipment and intangible assets
 
59,426

 

 
59,426

Provision (benefit) for deferred income taxes
 
(193,326
)
 
304,700

 
111,374

Share-based compensation
 
6,568

 

 
6,568

Purchases and originations of residential loans held for sale
 
(21,054,053
)
 

 
(21,054,053
)
Proceeds from sales of and payments on residential loans held for sale
 
21,410,118

 

 
21,410,118

Net gains on sales of loans
 
(409,448
)
 

 
(409,448
)
Goodwill and intangible assets impairment
 
326,286

 

 
326,286

Other
 
4,999

 

 
4,999

 
 
 
 
 
 
 
Changes in assets and liabilities
 
 
 
 
 
 
Increase in receivables
 
(81,695
)
 

 
(81,695
)
Decrease in servicer and protective advances
 
380,298

 

 
380,298

Decrease in other assets
 
16,434

 

 
16,434

Decrease in payables and accrued liabilities
 
(24,429
)
 

 
(24,429
)
Increase in servicer payables, net of change in restricted cash
 
25,332

 

 
25,332

Cash flows provided by operating activities
 
451,950

 

 
451,950

 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
Purchases and originations of reverse loans held for investment
 
(896,879
)
 

 
(896,879
)
Principal payments received on reverse loans held for investment
 
1,122,267

 

 
1,122,267

Principal payments received on mortgage loans held for investment
 
92,619

 

 
92,619

Payments received on charged-off loans held for investment
 
23,060

 

 
23,060

Payments received on receivables related to Non-Residual Trusts
 
8,110

 

 
8,110

Proceeds from sales of real estate owned, net
 
111,091

 

 
111,091

Purchases of premises and equipment
 
(32,866
)
 

 
(32,866
)
Decrease in restricted cash and cash equivalents
 
8,946

 

 
8,946

Payments for acquisitions of businesses, net of cash acquired
 
(3,066
)
 

 
(3,066
)
Acquisitions of servicing rights, net
 
(9,794
)
 

 
(9,794
)
Proceeds from sales of servicing rights, net
 
280,970

 

 
280,970

Other
 
(4,649
)
 

 
(4,649
)
Cash flows provided by investing activities
 
699,809

 

 
699,809

 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2016
 
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Financing activities
 
 
 
 
 
 
Payments on corporate debt
 
(480
)
 

 
(480
)
Extinguishments and settlement of debt
 
(31,037
)
 

 
(31,037
)
Proceeds from securitizations of reverse loans
 
960,157

 

 
960,157

Payments on HMBS related obligations
 
(1,371,375
)
 

 
(1,371,375
)
Issuances of servicing advance liabilities
 
2,179,488

 

 
2,179,488

Payments on servicing advance liabilities
 
(2,625,476
)
 

 
(2,625,476
)
Net change in warehouse borrowings related to mortgage loans
 
(151,172
)
 

 
(151,172
)
Net change in warehouse borrowings related to reverse loans
 
14,139

 

 
14,139

Proceeds from sales of excess servicing spreads and servicing rights
 
34,307

 

 
34,307

Payments on servicing rights related liabilities
 
(22,092
)
 

 
(22,092
)
Payments on mortgage-backed debt
 
(107,598
)
 

 
(107,598
)
Other debt issuance costs paid
 
(11,039
)
 

 
(11,039
)
Other
 
2,189

 

 
2,189

Cash flows used in financing activities
 
(1,129,989
)
 

 
(1,129,989
)
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
21,770

 

 
21,770

Cash and cash equivalents at the beginning of the year
 
202,828

 

 
202,828

Cash and cash equivalents at the end of the year
 
$
224,598

 
$

 
$
224,598