XML 72 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Financial Results by Reportable Segment Reconciled to Consolidated Income (Loss) Before Income Taxes and Total Assets by Reportable Segment Reconciled to Consolidated Total Assets
The following tables present select financial information and total assets by reportable segment (in thousands):
 
 
For the Year Ended December 31, 2014
 
 
Servicing
 
Originations
 
Reverse
Mortgage
 
ARM
 
Insurance
 
Loans and
Residuals
 
Other
 
Eliminations
 
Total
Consolidated
Total revenues (1) (2) (3) (4)
 
$
563,466

 
$
481,822

 
$
157,161

 
$
58,230

 
$
71,030

 
$
134,469

 
$
41,179

 
$
(20,204
)
 
$
1,487,153

Interest expense
 
43,998

 
29,841

 
3,773

 

 

 
77,858

 
147,633

 

 
303,103

Depreciation and amortization
 
35,275

 
19,007

 
9,334

 
4,579

 
4,489

 

 
37

 

 
72,721

Goodwill impairment
 

 

 
82,269

 

 

 

 

 

 
82,269

Other expenses, net (5)
 
625,267

 
295,894

 
166,210

 
27,152

 
27,353

 
25,446

 
19,818

 
(20,204
)
 
1,166,936

Income (loss) before income taxes
 
(142,475
)
 
137,080

 
(104,425
)
 
26,499

 
39,188

 
31,026

 
(106,233
)
 

 
(119,340
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
Total assets
 
$
4,777,980

 
$
1,493,851

 
$
10,476,947

 
$
107,232

 
$
129,104

 
$
1,394,498

 
$
1,297,068

 
$
(684,703
)
 
$
18,991,977

 
 
For the Year Ended December 31, 2013
 
 
Servicing
 
Originations
 
Reverse
Mortgage
 
ARM
 
Insurance
 
Loans and
Residuals
 
Other
 
Eliminations
 
Total
Consolidated
Total revenues (1) (2) (3)
 
$
741,778

 
$
630,441

 
$
167,664

 
$
40,942

 
$
84,507

 
$
144,660

 
$
11,714

 
$
(19,207
)
 
$
1,802,499

Interest expense
 
25,921

 
28,469

 
7,974

 

 

 
86,974

 
123,317

 

 
272,655

Depreciation and amortization
 
37,872

 
10,836

 
11,145

 
6,260

 
4,883

 

 
31

 

 
71,027

Other expenses, net (5)
 
452,978

 
328,150

 
148,193

 
22,840

 
33,655

 
25,417

 
47,545

 
(19,207
)
 
1,039,571

Income (loss) before income taxes
 
224,157

 
262,986

 
352

 
11,842

 
45,969

 
32,450

 
(164,938
)
 

 
412,818

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2013
Total assets
 
$
4,261,119

 
$
1,450,366

 
$
9,192,799

 
$
51,699

 
$
223,191

 
$
1,497,882

 
$
1,861,922

 
$
(1,151,449
)
 
$
17,387,529

 
 
For the Year Ended December 31, 2012
 
 
Servicing
 
Originations
 
Reverse
Mortgage
 
ARM
 
Insurance
 
Loans and
Residuals
 
Other
 
Eliminations
 
Total
Consolidated
Total revenues (1) (2) (3)
 
$
348,931

 
$
5,917

 
$
13,565

 
$
38,925

 
$
73,908

 
$
154,356

 
$
9,206

 
$
(21,001
)
 
$
623,807

Interest expense
 
4,882

 
20

 
1,217

 

 

 
96,337

 
77,215

 

 
179,671

Depreciation and amortization
 
34,719

 
132

 
1,236

 
7,774

 
5,377

 

 
29

 

 
49,267

Other expenses, net (5)
 
262,515

 
8,140

 
7,991

 
22,623

 
35,175

 
41,975

 
31,544

 
(21,001
)
 
388,962

Income (loss) before income taxes
 
45,759

 
(2,375
)
 
3,121

 
8,528

 
33,356

 
15,928

 
(139,768
)
 

 
(35,451
)
__________
(1)
The Servicing, Reverse Mortgage and Asset Receivables Management segments include net servicing revenue and fees with external customers of $530.8 million, $35.4 million and $35.3 million for the year ended December 31, 2014, respectively, $715.7 million, $27.3 million and $40.4 million for the year ended December 31, 2013, respectively, and $325.7 million, $4.4 million and $38.4 million for the year ended December 31, 2012, respectively.
(2)
The Servicing and Asset Receivables Management segments include net servicing revenue and fees of $19.7 million and $0.5 million for the year ended December 31, 2014, respectively, $18.8 million and $0.4 million for the year ended December 31, 2013, respectively, and $20.4 million and $0.5 million for the year ended December 31, 2012, respectively, associated with intercompany activity with the Loans and Residuals segment and Other non-reportable segment.
(3)
The Loans and Residuals segment recognized $134.5 million, $144.7 million and $154.4 million in interest income on loans for the years ended December 31, 2014, 2013 and 2012, respectively.
(4)
The Other non-reportable segment recognized $36.8 million in asset management performance fees for the year ended December 31, 2014. Refer to Note 2 for additional information.
(5)
Other expenses, net in the tables above includes salaries and benefits, general and administrative, and other expenses, net consolidated on the statements of comprehensive income (loss).