XML 80 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
Corporate Debt Corporate Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Corporate debt consists of the following (dollars in thousands):
 
 
December 31, 2014
 
December 31, 2013
 
 
Amortized Cost
 
Weighted Average Stated Interest Rate (1)
 
Amortized Cost
 
Weighted Average Stated Interest Rate (1)
2013 Term Loan (unpaid principal balance of $1,485,000 and $1,500,000 at December 31, 2014 and 2013)
 
$
1,464,978

 
4.75
%
 
$
1,477,044

 
4.75
%
Senior Notes (unpaid principal balance of $575,000 at December 31, 2014 and 2013)
 
575,000

 
7.875
%
 
575,000

 
7.875
%
Convertible Notes (unpaid principal balance of $290,000 at December 31, 2014 and 2013)
 
225,690

 
4.50
%
 
215,935

 
4.50
%
Other
 
2,131

 

 
4,106

 

Total corporate debt
 
$
2,267,799

 
 
 
$
2,272,085

 
 
__________
(1)
Represents the weighted-average stated interest rate, which may be different from the effective rate which considers the amortization of discounts and issuance costs.
Schedule of Maturities of Long-term Debt
The following table provides the contractual maturities (by unpaid principal balance) of corporate debt at December 31, 2014 (in thousands):
 
 
Corporate Debt
2015
 
$
16,651

2016
 
15,480

2017
 
15,000

2018
 
15,000

2019
 
305,000

Thereafter
 
1,985,000

Total
 
$
2,352,131

Schedule of Line of Credit Facilities
The terms of the 2013 Secured Credit Facilities are summarized in the table below.
Debt Agreement
 
Interest Rate
 
Amortization
Maturity/Expiration
$1.5 billion 2013 Term Loan
 
LIBOR plus 3.75%
LIBOR floor of 1.00%
 
1.00% per annum beginning 1st quarter 2014; remainder at final maturity
December 18, 2020
$125 million 2013 Revolver
 
LIBOR plus 3.75%
 
Bullet payment at maturity
December 19, 2018