XML 157 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Goodwill By Reporting Segment Table [Text Block]
A summary of Step 1 testing performed by the Company as of October 1, 2014, is provided below by reporting unit (dollars in thousands):
 
 
Goodwill
 
% Excess Fair Value Over Carrying Value
Servicing
 
$
432,267

 
18
%
Originations
 
47,747

 
8
%
ARM
 
34,518

 
23
%
Schedule of Finite-Lived Intangible Assets
Intangible assets consist of the following (in thousands):
 
 
December 31, 2014
 
December 31, 2013
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Customer relationships
 
$
139,767

 
$
(58,910
)
 
$
80,857

 
$
139,767

 
$
(44,398
)
 
$
95,369

Institutional relationships
 
16,600

 
(6,618
)
 
9,982

 
34,800

 
(21,973
)
 
12,827

Other
 
15,000

 
(2,336
)
 
12,664

 
16,500

 
(2,290
)
 
14,210

Total intangible assets
 
$
171,367

 
$
(67,864
)
 
$
103,503

 
$
191,067

 
$
(68,661
)
 
$
122,406

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Based on the balance of intangible assets, net, at December 31, 2014, the following is an estimate of amortization expense for each of the next five years and thereafter (in thousands):
 
 
Amortization Expense
2015
 
$
14,938

2016
 
11,710

2017
 
10,469

2018
 
9,373

2019
 
8,395

Thereafter
 
48,618

Total
 
$
103,503

Schedule of Goodwill
The table below sets forth the activity in goodwill by reportable segment (in thousands):
 
 
Reportable Segment
 
 
 
 
Servicing
 
Originations
 
Reverse Mortgage
 
Asset Receivables Management
 
Insurance
 
Total
Balance at January 1, 2013
 
$
431,455

 
$

 
$
110,008

 
$
34,518

 
$
4,397

 
$
580,378

Acquisition of ResCap net assets
 

 
47,648

 

 

 

 
47,648

Acquisition of Ally Bank net assets
 

 
99

 

 

 

 
99

Acquisition of MetLife Bank net assets
 
812

 

 

 

 

 
812

Adjustments (1)
 

 

 
28,800

 

 

 
28,800

Balance at December 31, 2013
 
432,267

 
47,747

 
138,808

 
34,518

 
4,397

 
657,737

Impairment
 

 

 
(82,269
)
 

 

 
(82,269
)
Balance at December 31, 2014
 
$
432,267

 
$
47,747

 
$
56,539

 
$
34,518

 
$
4,397

 
$
575,468

__________
(1)
During the year ended December 31, 2013, the Company recorded adjustments to the goodwill allocated to the Reverse Mortgage segment in connection with the acquisition of RMS. Refer to Note 3 for additional information on RMS.