XML 64 R158.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule I - Financial Information (Statements of Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES                      
Interest income on loans                 $ 134,555us-gaap_InterestAndFeeIncomeLoansAndLeases $ 144,651us-gaap_InterestAndFeeIncomeLoansAndLeases $ 154,351us-gaap_InterestAndFeeIncomeLoansAndLeases
Other revenues                 107,934us-gaap_OtherOperatingIncome 70,625us-gaap_OtherOperatingIncome 19,771us-gaap_OtherOperatingIncome
Total revenues 317,492us-gaap_Revenues 386,000us-gaap_Revenues 413,713us-gaap_Revenues 369,948us-gaap_Revenues 402,839us-gaap_Revenues 489,167us-gaap_Revenues 595,964us-gaap_Revenues 314,529us-gaap_Revenues 1,487,153us-gaap_Revenues 1,802,499us-gaap_Revenues 623,807us-gaap_Revenues
EXPENSES                      
Interest expense                 303,103us-gaap_InterestExpense 272,655us-gaap_InterestExpense 179,671us-gaap_InterestExpense
Salaries and benefits                 578,627us-gaap_LaborAndRelatedExpense 549,799us-gaap_LaborAndRelatedExpense 230,107us-gaap_LaborAndRelatedExpense
General and administrative                 577,506us-gaap_GeneralAndAdministrativeExpense 480,377us-gaap_GeneralAndAdministrativeExpense 136,236us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization                 72,721us-gaap_DepreciationDepletionAndAmortization 71,027us-gaap_DepreciationDepletionAndAmortization 49,267us-gaap_DepreciationDepletionAndAmortization
Corporate allocations                 0wac_CorporateAllocations 0wac_CorporateAllocations 0wac_CorporateAllocations
Other expenses, net                 10,803us-gaap_OtherCostAndExpenseOperating 9,395us-gaap_OtherCostAndExpenseOperating 22,619us-gaap_OtherCostAndExpenseOperating
Total expenses 429,855us-gaap_CostsAndExpenses 389,523us-gaap_CostsAndExpenses 467,171us-gaap_CostsAndExpenses 338,480us-gaap_CostsAndExpenses 382,604us-gaap_CostsAndExpenses 374,856us-gaap_CostsAndExpenses 359,049us-gaap_CostsAndExpenses 266,744us-gaap_CostsAndExpenses 1,625,029us-gaap_CostsAndExpenses 1,383,253us-gaap_CostsAndExpenses 617,900us-gaap_CostsAndExpenses
OTHER LOSSES                      
Losses on extinguishments         12,500us-gaap_GainsLossesOnExtinguishmentOfDebt       0us-gaap_GainsLossesOnExtinguishmentOfDebt (12,489)us-gaap_GainsLossesOnExtinguishmentOfDebt (48,579)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other net fair value losses                 19,280us-gaap_FairValueOptionChangesInFairValueGainLoss1 6,061us-gaap_FairValueOptionChangesInFairValueGainLoss1 7,221us-gaap_FairValueOptionChangesInFairValueGainLoss1
Total other gains (losses) 3,303wac_OtherGainsLosses 16,204wac_OtherGainsLosses 1,532wac_OtherGainsLosses (2,503)wac_OtherGainsLosses (13,330)wac_OtherGainsLosses 6,507wac_OtherGainsLosses 1,656wac_OtherGainsLosses (1,261)wac_OtherGainsLosses 18,536wac_OtherGainsLosses (6,428)wac_OtherGainsLosses (41,358)wac_OtherGainsLosses
Loss before income taxes (109,060)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 12,681us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (51,926)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 28,965us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,905us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 120,818us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 238,571us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 46,524us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (119,340)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 412,818us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (35,451)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit) (65,087)us-gaap_IncomeTaxExpenseBenefit 83,484us-gaap_IncomeTaxExpenseBenefit (38,997)us-gaap_IncomeTaxExpenseBenefit 11,588us-gaap_IncomeTaxExpenseBenefit (2,892)us-gaap_IncomeTaxExpenseBenefit 48,129us-gaap_IncomeTaxExpenseBenefit 95,339us-gaap_IncomeTaxExpenseBenefit 18,775us-gaap_IncomeTaxExpenseBenefit (9,012)us-gaap_IncomeTaxExpenseBenefit 159,351us-gaap_IncomeTaxExpenseBenefit (13,317)us-gaap_IncomeTaxExpenseBenefit
Income (loss) before equity in earnings of consolidated subsidiaries and variable interest entities                 (110,328)wac_IncomeLossBeforeEquityInEarningsOfSubsidiariesAndVariableInterestEntities 253,467wac_IncomeLossBeforeEquityInEarningsOfSubsidiariesAndVariableInterestEntities (22,134)wac_IncomeLossBeforeEquityInEarningsOfSubsidiariesAndVariableInterestEntities
Equity in earnings or (losses) of consolidated subsidiaries and variable interest entities                 0wac_EquityInEarningsOfSubsidiariesAndVariableInterestEntities 0wac_EquityInEarningsOfSubsidiariesAndVariableInterestEntities 0wac_EquityInEarningsOfSubsidiariesAndVariableInterestEntities
Net income (loss) (43,973)us-gaap_NetIncomeLoss (70,803)us-gaap_NetIncomeLoss (12,929)us-gaap_NetIncomeLoss 17,377us-gaap_NetIncomeLoss 9,797us-gaap_NetIncomeLoss 72,689us-gaap_NetIncomeLoss 143,232us-gaap_NetIncomeLoss 27,749us-gaap_NetIncomeLoss (110,328)us-gaap_NetIncomeLoss 253,467us-gaap_NetIncomeLoss (22,134)us-gaap_NetIncomeLoss
Comprehensive income (loss)                 (110,431)us-gaap_ComprehensiveIncomeNetOfTax 253,472us-gaap_ComprehensiveIncomeNetOfTax (22,057)us-gaap_ComprehensiveIncomeNetOfTax
Parent Company [Member]                      
REVENUES                      
Interest income on loans                 1,007us-gaap_InterestAndFeeIncomeLoansAndLeases
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
612us-gaap_InterestAndFeeIncomeLoansAndLeases
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
328us-gaap_InterestAndFeeIncomeLoansAndLeases
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other revenues                 1,456us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
739us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
382us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total revenues                 2,463us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,351us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
710us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
EXPENSES                      
Interest expense                 147,633us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
123,629us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
77,645us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Salaries and benefits                 19,311us-gaap_LaborAndRelatedExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,911us-gaap_LaborAndRelatedExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19,708us-gaap_LaborAndRelatedExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
General and administrative                 32,198us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
55,023us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
17,528us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Depreciation and amortization                 120us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
124us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
131us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Corporate allocations                 (46,764)wac_CorporateAllocations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(40,519)wac_CorporateAllocations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(25,393)wac_CorporateAllocations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other expenses, net                 1,598us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
759us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,350us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total expenses                 154,096us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
155,927us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
90,969us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
OTHER LOSSES                      
Losses on extinguishments                 0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(12,489)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(48,579)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other net fair value losses                 (54)us-gaap_FairValueOptionChangesInFairValueGainLoss1
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,813)us-gaap_FairValueOptionChangesInFairValueGainLoss1
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,197)us-gaap_FairValueOptionChangesInFairValueGainLoss1
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total other gains (losses)                 (54)wac_OtherGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(17,302)wac_OtherGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(49,776)wac_OtherGainsLosses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Loss before income taxes                 (151,687)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(171,878)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(140,035)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax expense (benefit)                 (49,405)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(55,556)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(48,808)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income (loss) before equity in earnings of consolidated subsidiaries and variable interest entities                 (102,282)wac_IncomeLossBeforeEquityInEarningsOfSubsidiariesAndVariableInterestEntities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(116,322)wac_IncomeLossBeforeEquityInEarningsOfSubsidiariesAndVariableInterestEntities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(91,227)wac_IncomeLossBeforeEquityInEarningsOfSubsidiariesAndVariableInterestEntities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in earnings or (losses) of consolidated subsidiaries and variable interest entities                 (8,046)wac_EquityInEarningsOfSubsidiariesAndVariableInterestEntities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
369,789wac_EquityInEarningsOfSubsidiariesAndVariableInterestEntities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
69,093wac_EquityInEarningsOfSubsidiariesAndVariableInterestEntities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income (loss)                 (110,328)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
253,467us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(22,134)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Comprehensive income (loss)                 $ (110,431)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 253,472us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ (22,057)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember