XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Derivative [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position
The combined derivative instrument fair value assets and liabilities recorded in the Company’s consolidated balance sheets as of March 31, 2017 and December 31, 2016 are summarized below:
 
 
March 31, 2017
 
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
 
 
(In thousands)
Derivative assets
 
 
 
 
 
 
Derivative assets-current
 

$2,417

 

($1,381
)
 

$1,036

Derivative assets-non current
 
106

 
(106
)
 
—

Derivative liabilities
 
 
 
 
 
 
Derivative liabilities-current
 
(8,837
)
 
1,381

 
(7,456
)
Derivative liabilities-non current
 
(18,781
)
 
106

 
(18,675
)
Total
 

($25,095
)
 

$—

 

($25,095
)
 
 
December 31, 2016
 
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
 
 
(In thousands)
Derivative assets
 
 
 
 
 
 
Derivative assets-current
 

$6,507

 

($5,270
)
 

$1,237

Derivative assets-non current
 
1,313

 
(1,313
)
 
—

Derivative liabilities
 
 
 
 
 
 
Derivative liabilities-current
 
(27,871
)
 
5,270

 
(22,601
)
Derivative liabilities-non current
 
(28,841
)
 
1,313

 
(27,528
)
Total
 

($48,892
)
 

$—

 

($48,892
)
Schedule of (Gain) Loss on Derivative Instruments
The effect of derivative instruments on the Company’s consolidated statements of operations for the three months ended March 31, 2017 and 2016 by commodity is summarized below:
 
 
 Three Months Ended
March 31,
 
 
2017
 
2016
 
 
(In thousands)
(Gain) Loss on Derivatives, Net
 
 
 
 
Crude oil
 

($18,480
)
 

($21,891
)
Natural gas
 
(6,836
)
 
11,338

Total (Gain) Loss on Derivatives, Net
 

($25,316
)
 

($10,553
)
Crude Oil [Member]  
Derivative [Line Items]  
Schedule of Derivative Instruments
The following sets forth a summary of the Company’s crude oil derivative positions at average NYMEX prices as of March 31, 2017:
Period    
 
Type of Contract
 
Crude Oil Volumes
(in Bbls/d)
 
Weighted
Average
Floor Price
($/Bbl)
 
Weighted
Average
Ceiling Price
($/Bbl)
Q2 2017
 
Fixed Price Swaps
 
12,000

 

$50.13

 
 
Q3 2017
 
Fixed Price Swaps
 
6,000

 

$54.15

 
 
Q4 2017
 
Fixed Price Swaps
 
3,000

 

$55.01

 
 
FY 2018
 
Sold Call Options
 
2,488

 
 
 

$60.00

FY 2018
 
Net Sold Call Options
 
900

 
 
 

$75.00

FY 2019
 
Sold Call Options
 
2,975

 
 
 

$62.50

FY 2019
 
Net Sold Call Options
 
900

 
 
 

$77.50

FY 2020
 
Sold Call Options
 
3,675

 
 
 
$65.00
FY 2020
 
Net Sold Call Options
 
900

 
 
 
$80.00
In April 2017, the Company entered into the following crude oil derivative positions:
Period
 
Type of Contract
 
Crude Oil
Volumes
(in Bbls/d)
 
Weighted
Average
Sub-Floor Price
($/Bbl)
 
Weighted
Average
Floor Price
($/Bbl)
 
Weighted
Average
Ceiling Price
($/Bbl)
Q3 2017
 
Fixed Price Swaps
 
6,000

 
 
 

$53.28

 
 
Q4 2017
 
Fixed Price Swaps
 
6,000

 
 
 

$53.28

 
 
FY 2018
 
Three-Way Collars
 
6,000

 

$40.00

 

$50.00

 

$65.00

Natural Gas Derivative Positions [Member]  
Derivative [Line Items]  
Schedule of Derivative Instruments
The following sets forth a summary of the Company’s natural gas derivative positions at average NYMEX prices as of March 31, 2017:
Period    
 
Type of Contract
 
Natural Gas Volumes
(in MMBtu/d)
 
Weighted Average
Floor Price ($/MMBtu)
 
Weighted
Average
Ceiling Price
($/MMBtu)
Q2 - Q4 2017
 
Fixed Price Swaps
 
20,000

 

$3.30

 
 
Q2 - Q4 2017
 
Sold Call Options
 
33,000

 
 
 

$3.00

FY 2018
 
Sold Call Options
 
33,000

 
 
 

$3.25

FY 2019
 
Sold Call Options
 
33,000

 
 
 

$3.25

FY 2020
 
Sold Call Options
 
33,000

 
 
 

$3.50