XML 35 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Schedule Of Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Oil and gas revenues $ 129,728 $ 144,329 $ 134,224 $ 111,901 $ 107,450 $ 96,197 $ 83,818 $ 80,715 $ 520,182 $ 368,180 $ 202,167
Costs and expenses                 367,123 269,527 164,016
Loss on sale of oil and gas properties                 45,377 0 0
Operating income (loss) (21,002) 48,603 46,618 33,463 37,151 24,318 14,806 22,380 107,682 98,653 38,151
Other income (expense), net                 (72,921) (16,520) 19,994
Income (loss) from continuing operations before income taxes                 34,761 82,133 58,145
Income tax (expense) benefit                 (12,903) (30,956) (25,611)
Equity in income (loss) of subsidiaries                 0 0 0
Net income from continuing operations (22,215) 5,712 35,837 2,524 16,763 (1,945) 25,683 10,676 21,858 51,177 32,534
Net income from discontinued operations, net of income taxes                 21,825 4,310 4,095
NET INCOME (23,989) 4,521 36,969 26,182 18,490 (930) 28,504 9,423 43,683 55,487 36,629
Parent Company [Member]
                     
Oil and gas revenues                 6,490 20,195 31,875
Costs and expenses                 82,282 76,839 68,652
Loss on sale of oil and gas properties                 0    
Operating income (loss)                 (75,792) (56,644) (36,777)
Other income (expense), net                 (52,592) 20,022 41,182
Income (loss) from continuing operations before income taxes                 (128,384) (36,622) 4,405
Income tax (expense) benefit                 44,934 12,658 (1,209)
Equity in income (loss) of subsidiaries                 106,538 73,150 29,319
Net income from continuing operations                 23,088 49,186 32,515
Net income from discontinued operations, net of income taxes                 21,825 126 1,013
NET INCOME                 44,913 49,312 33,528
Combined Guarantor Subsidiaries [Member]
                     
Oil and gas revenues                 513,692 347,985 170,292
Costs and expenses                 284,076 205,341 100,255
Loss on sale of oil and gas properties                 45,377    
Operating income (loss)                 184,239 142,644 70,037
Other income (expense), net                 (20,329) (36,542) (21,188)
Income (loss) from continuing operations before income taxes                 163,910 106,102 48,849
Income tax (expense) benefit                 (57,369) (37,136) (22,612)
Equity in income (loss) of subsidiaries                 0 0 0
Net income from continuing operations                 106,541 68,966 26,237
Net income from discontinued operations, net of income taxes                 0 0 0
NET INCOME                 106,541 68,966 26,237
Combined Non-Guarantor Subsidiaries [Member]
                     
Oil and gas revenues                 0 0 0
Costs and expenses                 3 0 0
Loss on sale of oil and gas properties                 0    
Operating income (loss)                 (3) 0 0
Other income (expense), net                 0 0 0
Income (loss) from continuing operations before income taxes                 (3) 0 0
Income tax (expense) benefit                 0 0 0
Equity in income (loss) of subsidiaries                 0 0 0
Net income from continuing operations                 (3) 0 0
Net income from discontinued operations, net of income taxes                 0 4,184 3,082
NET INCOME                 (3) 4,184 3,082
Eliminations [Member]
                     
Oil and gas revenues                 0 0 0
Costs and expenses                 762 (12,653) (4,891)
Loss on sale of oil and gas properties                 0    
Operating income (loss)                 (762) 12,653 4,891
Other income (expense), net                 0 0 0
Income (loss) from continuing operations before income taxes                 (762) 12,653 4,891
Income tax (expense) benefit                 (468) (6,478) (1,790)
Equity in income (loss) of subsidiaries                 (106,538) (73,150) (29,319)
Net income from continuing operations                 (107,768) (66,975) (26,218)
Net income from discontinued operations, net of income taxes                 0 0 0
NET INCOME                 $ (107,768) $ (66,975) $ (26,218)