XML 29 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Statements of Cash Flows (USD $)
6 Months Ended 187 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Cash flows from operating activities      
Net (loss) $ (1,475,553) $ (1,069,349) $ (9,215,944)
Adjustments to reconcile net (loss) to net cash used in operating activities:      
(Gain) loss from loan guarantee     94,860
Warrants issued for services     366,227
Shares issued for services and compensation 357,000 170,000 1,519,558
Amortization of discount 444,993 366,857 1,155,438
Impairment expense   116,900 1,531,889
Amortization of mineral properties 37,135   53,707
Changes in operating assets and liabilities:      
(Increase) decrease in accounts receivable (6,637) (1,259) (22,257)
(Increase) decrease in other receivable   (163,798)  
(Increase) decrease in prepaid expenses 4,257 (4,000) (4,116)
Increase (decrease) in accounts payable and accrued liabilities 7,320 124,883 2,037,071
Increase (decrease) in accrued interest 250,618 16,763 458,864
Increase (decrease) in due to related parties     (107,170)
Net cash used by operating activities (380,867) (443,003) (2,131,873)
Cash flows from investing activities      
Proceeds from sale of mineral properties     80,000
Acquisition of mineral properties (804,000) (682,642) (3,309,103)
Net cash used by investing activities (804,000) (682,642) (3,229,103)
Cash flows from financing activities      
Proceeds from sale of common stock, net of share issuance costs   155,000 803,168
Proceeds from warrant exercise   49,676 695,200
Proceeds from note payable     243,000
Proceeds from convertible debenture 1,232,188 895,984 3,694,962
Payments for convertible debenture     (16,694)
Net cash provided by financing activities 1,232,188 1,100,660 5,419,636
Foreign currency translation effect on cash     (8,114)
Net increase (decrease) in cash 47,321 (24,985) 50,546
Cash - beginning 3,225 38,021  
Cash - ending 50,546 13,036 50,546
Supplemental disclosures:      
Interest paid 68,250 69,000 237,165
Income taxes paid      
Non-cash transactions:      
Warrants issued for services     366,227
Shares issued for services and compensation 357,000 170,000 1,519,558
Note payable converted to common stock   350,000 569,864
Accounts payable converted to common stock     $ 165,082