XML 28 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Statement of Stockholder's (Deficit) (USD $)
Total
Common Stock
Additional Paid-in Capital
Common Stock owed but not issued be issued
Deficit accumulated during the development stage
Accumulated Comprehensive Loss gain(loss)
Beginning Balance at Jan. 23, 1996 $ 0 $ 0 $ 0   $ 0  
Beginning Balance (in shares) at Jan. 23, 1996   0        
Shares issued (in shares)   10,497,300        
Shares issued 307,330 10,497 296,833      
Net loss (income) 4,856       4,856  
Ending Balance at Dec. 31, 1996 312,186 10,497 296,833   4,856  
Ending Balance (in shares) at Dec. 31, 1996   10,497,300        
Shares issued (in shares)   187,416        
Shares issued 47,037 187 46,850      
Unrealized foreign exchange gain (loss) 8,258         8,258
Net loss (income) (96,386)       (96,386)  
Ending Balance at Dec. 31, 1997 271,095 10,684 343,683   (91,530) 8,258
Ending Balance (in shares) at Dec. 31, 1997   10,684,716        
Stock reverse split 10:1 in 2001 and 3:1 in 1998 (in shares)   (7,123,094)        
Stock reverse split 10:1 in 2001 and 3:1 in 1998   (7,123) 7,123      
Shares issued (in shares)   7,773,026        
Shares issued 1,988,606 7,773 1,980,833      
Unrealized foreign exchange gain (loss) (8,258)         (8,258)
Net loss (income) (1,798,830)       (1,798,830)  
Ending Balance at Dec. 31, 1998 452,613 11,334 2,331,639   (1,890,360)  
Ending Balance (in shares) at Dec. 31, 1998   11,334,648        
1998 issuance cancelled (in shares)   (4,800,000)        
1998 issuance cancelled (1,344,000) (4,800) (1,339,200)      
Share issue costs (in shares)   500,000        
Share issue costs 85,500 500 85,000      
Net loss (income) (307,331)       (307,331)  
Ending Balance at Dec. 31, 1999 (1,113,218) 7,034 1,077,439   (2,197,691)  
Ending Balance (in shares) at Dec. 31, 1999   7,034,648        
Shares issued (in shares)   4,435,570        
Shares issued 1,083,791   1,083,791      
Finders' fees 48,000   48,000      
Share Purchase 80,000   80,000      
Net loss (income) (547,097)       (547,097)  
Ending Balance at Dec. 31, 2000 (448,524) 7,034 2,289,230   (2,744,788)  
Ending Balance (in shares) at Dec. 31, 2000   11,470,218        
Stock reverse split 10:1 in 2001 and 3:1 in 1998 (in shares)   (10,323,196)        
Stock reverse split 10:1 in 2001 and 3:1 in 1998   (5,887) 5,887      
Shares issued (in shares)   4,253,617        
Shares issued 556,360 4,254 552,106      
Net loss (income) (297,352)       (297,352)  
Ending Balance at Dec. 31, 2001 (189,516) 5,401 2,847,223   (3,042,140)  
Ending Balance (in shares) at Dec. 31, 2001   5,400,639        
Shares issued (in shares)   220,000        
Shares issued 22,000 220 21,780      
Net loss (income) (29,664)       (29,664)  
Ending Balance at Dec. 31, 2002 (197,180) 5,621 2,869,003   (3,071,804)  
Ending Balance (in shares) at Dec. 31, 2002   5,620,639        
Shares issued (in shares)   430,000        
Shares issued 25,800 430 25,370      
Other comprehensive gain (loss)         17,920 (17,920)
Net loss (income) (57,652)       (57,652)  
Ending Balance at Dec. 31, 2003 (229,032) 6,051 2,894,373   (3,111,536) (17,920)
Ending Balance (in shares) at Dec. 31, 2003   6,050,639        
Shares issued for services rendered (in shares)   475,000        
Shares issued for services rendered 53,774 475 56,525      
Other comprehensive gain (loss) (9,773)         (9,773)
Net loss (income) (134,058)       (134,058)  
Ending Balance at Dec. 31, 2004 (319,089) 6,526 2,950,898   (3,245,594) (27,693)
Ending Balance (in shares) at Dec. 31, 2004   6,525,639        
Shares issued (in shares)   1,739,380        
Shares issued 86,969 1,739 85,230      
Shares issued for services rendered 3,226          
Other comprehensive gain (loss) (6,156)         (6,156)
Net loss (income) (70,711)       (70,711)  
Ending Balance at Dec. 31, 2005 (305,761) 8,265 3,036,128   (3,316,305) (33,849)
Ending Balance (in shares) at Dec. 31, 2005   8,265,019        
Other comprehensive gain (loss) (6,380)         (6,380)
Net loss (income) (72,398)       (72,398)  
Ending Balance at Dec. 31, 2006 (384,539) 8,265 3,036,128   (3,388,703) (40,229)
Ending Balance (in shares) at Dec. 31, 2006   8,265,019        
Other comprehensive gain (loss) (49,031)         (49,031)
Share Purchase 60,000     60,000    
Net loss (income) (107,554)       (107,554)  
Ending Balance at Dec. 31, 2007 (481,124) 8,265 3,036,128 60,000 (3,496,257) (89,260)
Beginning Balance (in shares) at Dec. 31, 2007   8,265,019        
Shares issued (in shares)   1,200,000        
Shares issued   1,200 58,800 (60,000)    
Common stock sold at $0.05 per share (in shares)   600,000        
Common stock sold at $0.05 per share 30,000 600 29,400      
Share subscription received in 2008 40,000     40,000    
Other comprehensive gain (loss) 81,146         81,146
Net loss (income) (123,823)       (123,823)  
Ending Balance at Dec. 31, 2008 (453,801) 10,065 3,124,328 40,000 (3,620,080) (8,114)
Ending Balance (in shares) at Dec. 31, 2008   10,065,019        
Shares issued that were owed (in shares)   800,000        
Shares issued that were owed   800 39,200 (40,000)    
Excercise warrant 420,524   418,883 1,641    
Warrant exercise (in shares)   1,500,000        
Warrant exercise 225,000 1,500 223,500      
Shares issued (in shares)   2,250,000        
Shares issued 45,000 2,250 42,750      
Shares sold for cash, not issued at year-end 66,500   66,310 190    
Shares issued for accts payable conversion (in shares)   8,254,088        
Shares issued for accts payable conversion 165,082 8,254 156,828      
Shares issued for notes payable conversion (in shares)   879,454        
Shares issued for notes payable conversion 219,864 880 218,984      
Shares issued for services rendered 238,227   238,227      
Warrants issued with debt 581,626   581,626      
Net loss (income) (1,655,978)       (1,655,978)  
Ending Balance at Dec. 31, 2009 (147,956) 23,749 5,110,636 1,831 (5,276,058) (8,114)
Ending Balance (in shares) at Dec. 31, 2009   23,748,561        
Shares issued for compensation (in shares)   250,000        
Shares issued for compensation 170,000 250 169,750      
Shares issued that were owed (in shares)   1,830,825        
Shares issued that were owed   1,831   (1,831)    
Excercise warrant 15,000   14,900 100    
Warrant exercise (in shares)   231,175        
Warrant exercise 34,676 231 34,445      
Shares issued 155,000   154,557 443    
Beneficial conversion feature issued on convertible debenture 515,271   515,271      
Convertible debenture converted to stock (in shares)   1,000,000        
Convertible debenture converted to stock 350,000 1,000 349,000      
Net loss (income) (2,464,333)       (2,464,333)  
Ending Balance at Dec. 31, 2010 (1,372,342) 27,061 6,348,559 543 (7,740,391) (8,114)
Ending Balance (in shares) at Dec. 31, 2010   27,060,561        
Shares issued for compensation (in shares)   600,000        
Shares issued for compensation 306,000 600 305,400      
Shares issued (in shares)   542,857        
Shares issued   543   (543)    
Beneficial conversion feature issued on convertible debenture 490,403   490,403      
Shares issued for services rendered (in shares)   100,000        
Shares issued for services rendered 51,000 100 50,900      
Net loss (income) (1,475,553)       (1,475,553)  
Ending Balance at Jun. 30, 2011 $ (2,000,492) $ 28,304 $ 7,195,262   $ (9,215,944) $ (8,114)
Ending Balance (in shares) at Jun. 30, 2011   28,303,418