XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net (loss) $ (279,200) $ (904,301)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Shares issued for compensation 0 189,000
Amortization of discount 72,306 202,517
Impairment expense 0 256,737
Amortization of mineral properties 17,589 36,342
Amortization of prepaid financing costs 4,237 0
Stock and warrants issued for financing 704 0
Gain on forgiveness of debt 0 (86,746)
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (5,102) 1,239
(Increase) decrease in prepaid expenses 0 18,110
Increase (decrease) in accounts payable and accrued liabilities 14,179 64,350
Increase (decrease) in accrued interest 27,814 132,604
Net cash used by operating activities (147,473) (90,148)
Cash flows from investing activities    
Proceeds from sale of mineral properties 0 65,000
Acquisition of mineral properties 0 (158,400)
Net cash used by investing activities 0 (93,400)
Cash flows from financing activities    
Proceeds from sale of common stock 14,500 0
Proceeds from note payable 126,500 0
Proceeds from convertible debenture 0 188,250
Net cash provided by financing activities 141,000 188,250
Net increase (decrease) in cash (6,473) 4,702
Cash - beginning 16,216 2,609
Cash - ending 9,743 7,311
Supplemental disclosures:    
Interest paid 18,375 29,250
Income taxes paid 0 0
Non-cash transactions:    
Shares issued for compensation 0 189,000
Shares issued for capitalized financing costs 150,000 0
Accounts payable converted to stock 0 40,000
Note payable and accrued interest converted to stock $ 40,000 $ 2,778,641