XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 9,743 $ 16,216
Accounts receivable 18,837 13,735
Total current assets 28,580 29,951
Investments in mineral properties, net of accumulated amortization of $150,087 and $132,499, respectively 1,564,735 1,582,324
Capitalized financing costs, net of amortization of $10,974 and $6,737, respectively 190,527 41,263
Total assets 1,783,842 1,653,538
Current liabilities:    
Accounts payable and other liabilities 581,808 567,629
Short term note from officer 39,200 39,200
Note payable - current, net of discount of $105,326 and $0 at March 31, 2013 and December 31, 2012, respectively 44,674 0
Accrued interest 68,887 41,073
Derivative liability 17,396 559
Total current liabilities 751,965 648,461
Long term liabilities:    
Note payable, net of discount of $186,765 and $178,471 at March 31, 2013 and December 31, 2012, respectively 431,235 359,529
Convertible debenture 493,306 633,306
Total long term liabilities 924,541 992,835
Total liabilities 1,676,506 1,641,296
Stockholders' equity:    
Common stock, $0.001 par value, 200,000,000 shares authorized, 50,931,813 and 47,620,406 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively 50,932 47,621
Common stock to be issued; 6,433,034 and 6,423,708 shares as of March 31, 2013 and December 31, 2012 6,434 6,424
Additional paid-in capital 14,118,907 13,731,097
Accumulated comprehensive gain (loss) (12,131) 4,706
Accumulated deficit (14,056,806) (13,777,606)
Total stockholders' equity 107,336 12,242
Total liabilities and stockholders' equity $ 1,783,842 $ 1,653,538