XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities    
Net (loss) $ (3,303,136) $ (2,734,079)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Shares issued for compensation 189,000 306,000
Shares issued for services 0 51,000
Amortization of discount 243,590 646,760
Impairment expense 565,737 173,879
Amortization of mineral properties 105,880 119,415
Amortization of prepaid financing costs 6,737 0
Recognized (gain) loss on fair value of derivative liability 5,265 0
Stock and warrants issued for financing 1,424,394 0
Gain on forgiveness of debt (322,731) 0
Gain on sale of mineral properties (2,621) 0
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 32,682 (30,797)
(Increase) decrease in prepaid expenses 48,518 (71,091)
Increase (decrease) in accounts payable and accrued liabilities 395,313 427,326
Increase (decrease) in accrued interest 183,521 583,803
Net cash used by operating activities (427,851) (527,784)
Cash flows from investing activities    
Proceeds from sale of mineral properties 69,500 0
Acquisition of mineral properties (355,242) (1,374,730)
Net cash used by investing activities (285,742) (1,374,730)
Cash flows from financing activities    
Proceeds from sale of common stock 0 50,000
Short-term note from officer 39,200 0
Proceeds from note payable 490,000 150,980
Proceeds from convertible debenture 198,000 1,700,918
Net cash provided by financing activities 727,200 1,901,898
Net increase (decrease) in cash 13,607 (616)
Cash - beginning 2,609 3,225
Cash - ending 16,216 2,609
Supplemental disclosures:    
Interest paid 117,391 136,500
Income taxes paid 0 0
Non-cash transactions:    
Shares issued for compensation 189,000 306,000
Shares issued for services 0 51,000
Accounts payable converted to stock 239,469 0
Note payable and accrued interest converted to stock $ 3,375,846 $ 1,090,902