XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATION (Tables)
3 Months Ended
Aug. 30, 2024
BUSINESS COMBINATION  
Schedule of fair value of the separately identifiable intangible assets

 

 

 

 

 

Estimated Useful life

 

(In thousands)

 

Fair Value

 

 

(in years)

 

Developed technology

 

$9,130

 

 

 

12

 

Trade names

 

 

1,050

 

 

 

10

 

Customer relationships

 

 

810

 

 

 

11

 

Non-compete agreements and others

 

 

1,010

 

 

 1-3

 

Total intangible assets acquired

 

$12,000

 

 

 

 

 

Schedule of acquisition date fair value of the consideration

(In thousands)

 

Fair Value

 

Cash

 

$10,631

 

Common stock under transfer restriction

 

 

9,381

 

Escrow payable

 

 

2,680

 

Working capital adjustments (1)

 

 

(800)

Total

 

$21,892

 

Fair value of the assets acquired and liabilities

(In thousands)

 

Fair Value

 

Cash

 

$16

 

Accounts receivable

 

 

1,285

 

Inventory

 

 

2,730

 

Goodwill

 

 

10,353

 

Property and equipment

 

 

129

 

Intangible assets

 

 

12,000

 

Operating lease right-of-use assets

 

 

810

 

Other assets, current and noncurrent

 

 

63

 

Accounts payable, accrued expenses and other liabilities, current and noncurrent

 

 

(2,013)

Deferred revenue

 

 

(489)

Operating lease liabilities, current and noncurrent

 

 

(714)

Deferred tax liabilities, net

 

 

(2,278)

Total

 

$21,892