XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Shareholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock
Accumulated Other Comprehensive Income (loss)
Accumulated Deficit
Non-Controlling Interest
Beginning Balance (in shares) at Dec. 31, 2022   55,113,186      
Beginning Balance at Dec. 31, 2022 $ 43,331 $ 481,229 $ 2,178 $ (450,985) $ 10,909
Stock issued under employee equity incentive plans (in shares)   606,539      
Stock issued under employee equity incentive plans 156 $ 156      
Stock-based compensation expense 1,166 $ 1,166      
Foreign currency translation adjustment (366)   (333)   (33)
Net proceeds from issuance of equity interest to non-controlling interest 14,596       14,596
Net loss attributable to non-controlling interest (338)       (338)
Net income (loss) (9,396)     (9,396)  
Ending Balance (in shares) at Mar. 31, 2023   55,719,725      
Ending Balance at Mar. 31, 2023 49,149 $ 482,551 1,845 (460,381) 25,134
Beginning Balance (in shares) at Dec. 31, 2022   55,113,186      
Beginning Balance at Dec. 31, 2022 43,331 $ 481,229 2,178 (450,985) 10,909
Net income (loss) (15,433)        
Ending Balance (in shares) at Jun. 30, 2023   56,116,428      
Ending Balance at Jun. 30, 2023 45,841 $ 483,810 4,198 (466,418) 24,251
Beginning Balance (in shares) at Mar. 31, 2023   55,719,725      
Beginning Balance at Mar. 31, 2023 49,149 $ 482,551 1,845 (460,381) 25,134
Stock issued under employee equity incentive plans (in shares)   396,703      
Stock issued under employee equity incentive plans 0        
Stock-based compensation expense 1,259 $ 1,259      
Foreign currency translation adjustment 1,577   2,353   (776)
Net loss attributable to non-controlling interest (107)       (107)
Net income (loss) (6,037)     (6,037)  
Ending Balance (in shares) at Jun. 30, 2023   56,116,428      
Ending Balance at Jun. 30, 2023 45,841 $ 483,810 4,198 (466,418) 24,251
Beginning Balance (in shares) at Dec. 31, 2023   57,126,680      
Beginning Balance at Dec. 31, 2023 36,798 $ 486,324 3,378 (477,161) 24,257
Stock issued under employee equity incentive plans (in shares)   680,623      
Stock issued under employee equity incentive plans 125 $ 125      
Stock-based compensation expense 1,075 $ 1,075      
Foreign currency translation adjustment 522   775   (253)
Net loss attributable to non-controlling interest (98)       (98)
Net income (loss) (5,066)     (5,066)  
Ending Balance (in shares) at Mar. 31, 2024   57,807,303      
Ending Balance at Mar. 31, 2024 33,356 $ 487,524 4,153 (482,227) 23,906
Beginning Balance (in shares) at Dec. 31, 2023   57,126,680      
Beginning Balance at Dec. 31, 2023 36,798 $ 486,324 3,378 (477,161) 24,257
Net loss attributable to non-controlling interest (396)        
Net income (loss) (15,215)        
Ending Balance (in shares) at Jun. 30, 2024   58,473,289      
Ending Balance at Jun. 30, 2024 24,009 $ 488,449 4,413 (492,376) 23,523
Beginning Balance (in shares) at Mar. 31, 2024   57,807,303      
Beginning Balance at Mar. 31, 2024 33,356 $ 487,524 4,153 (482,227) 23,906
Stock issued under employee equity incentive plans (in shares)   665,986      
Stock issued under employee equity incentive plans 0        
Stock-based compensation expense 925 $ 925      
Foreign currency translation adjustment 175   260   (85)
Net loss attributable to non-controlling interest (298)       (298)
Net income (loss) (10,149)     (10,149)  
Ending Balance (in shares) at Jun. 30, 2024   58,473,289      
Ending Balance at Jun. 30, 2024 $ 24,009 $ 488,449 $ 4,413 $ (492,376) $ 23,523