XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Mar. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities are as follows (in thousands):
March 31,
20252024
Deferred tax assets:
Accrued sales tax liability
$5,101 $5,126 
Other accrued expenses
200 225 
Deferred stock compensation425 680 
Deferred revenue— 31 
Bad debt and inventory reserves227 440 
Capitalized research and development costs
3,201 317 
Lease liabilities
250 375 
    Net operating loss carryforward3,431 3,001 
Total deferred tax assets12,835 10,195 
Deferred tax liabilities:
Tax accounting method change
(349)(541)
Intangible assets
(1,921)(2,627)
Property and equipment
(3,181)(1,041)
Right of use assets
(242)(376)
Total deferred tax liabilities
(5,693)(4,585)
Valuation allowance(7,405)(624)
Total net deferred tax (liability) asset $(263)$4,986 
Schedule of Income before Income Tax, Domestic and Foreign Outlined below are the tax attributes acquired and the balances remaining as of March 31, 2025 and March 31, 2024 (in thousands).
PetCareRx Tax Attributes AcquiredTotalSec. 382 limited utilizationAttributes for which a deferred tax asset is recordedExpiration
Federal net operating losses - limited carryover$85,454 $83,300 $2,154  Beginning in FY 2024
Federal net operating losses - unlimited carryover$10,501 $— $10,501  None
Disallowed business interest expense carryover$1,855 $— $1,855  None
State net operating losses$11,040 $2,066 $8,974  Beginning in FY 2026
Tax Attributes as of March 31, 2024TotalSec. 382 limited utilizationAttributes for which a deferred tax asset is recordedExpiration
Federal net operating losses - limited carryover$84,114 $83,300 $814  Beginning in FY 2025
Federal net operating losses - unlimited carryover$10,501 $— $10,501  None
Disallowed business interest expense carryover$— $— $—  None
State net operating losses$11,040 $2,066 $8,974  Beginning in FY 2026
Tax Attributes as of March 31, 2025TotalSec. 382 limited utilizationAttributes for which a deferred tax asset is recordedExpiration
Federal net operating losses - limited carryover$77,052 $76,238 $814 Beginning in FY 2026
Federal net operating losses - unlimited carryover$12,739 $— $12,739 None
Disallowed business interest expense carryover$— $— $— None
State net operating losses$11,884 $832 $11,052 Beginning in FY 2026
Summary of Valuation Allowance Changes in the valuation allowance were as follows:
Year Ended March 31,
202520242023
Valuation allowance at beginning of year(624)
Increases recorded (6,781)(624)
Valuation allowance at end of year$(7,405)$(624)
Schedule of Components of Income Tax Provision
The components of the income tax provision consist of the following (in thousands):
Year Ended March 31,
202520242023
Current taxes
Federal$343 $490 $2,622 
State93 408 1,312 
Total current income tax provision
436 898 3,934 
Deferred income tax provision (benefit)
Federal4,448 412 (453)
State800 (119)(1,176)
Total deferred taxes5,248 293 (1,629)
Total income tax provision
$5,684 $1,191 $2,305 
Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of income tax provision computed at the U.S. federal statutory tax rates to income tax expense is as follows (in thousands):
Year Ended March 31,
202520242023
Income taxes at federal statutory rates
$(123)$(1,317)$1,563 
State income taxes, net of federal tax benefit(264)304 107 
Non-deductible executive compensation
(1,771)1,771 — 
Other permanent differences
(56)105 340 
Restricted stock shortfall adjustment
373 281 171 
Deferred tax adjustments
369 47 — 
Taxes payable adjustments363 — — 
Valuation allowance6,781 — — 
Other
12 — 124 
Total income tax provision
$5,684 $1,191 $2,305 
The differences between the effective income tax rate and the statutory U.S. federal income tax rate are as follows:
Year Ended March 31,
202520242023
Federal rate on income before taxes21.0 %21.0 %21.0 %
State income taxes, net of federal tax benefit45.0 %(4.9)%1.4 %
Non-deductible executive compensation301.7 %(28.2)%— %
Other permanent differences9.5 %(1.7)%4.6 %
Restricted stock shortfall adjustment(63.5)%(4.4)%2.3 %
Deferred tax adjustments(62.9)%(0.8)%— %
Taxes payable adjustments(61.9)%— %— %
Valuation allowance(1155.2)%— %— %
Other(2.0)%— %1.7 %
Total effective tax rate(968.3)%(19.0)%31.0 %