XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
12 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The table below provides a summary of significant expense categories regularly provided to the CODM reconciled to Adjusted EBITDA, as well as a reconciliation of Adjusted EBITDA to net (loss) income, for the years ended March 31. The CODM does not review segment assets at a different asset level or category than those disclosed within the consolidated balance sheets.

Twelve Months Ended
($ in thousands)
March 31, 2025
3/31/2024 (As Restated)
3/31/2023 (As Restated)
Net Sales$226,972 $274,095 $247,569 
Significant expense categories:
  Cost of sales157,835189,327171,068
  Advertising23,78130,62825,190
  Other segment expenses (1)
44,68445,89531,541
Adjusted EBITDA$672$8,245$19,770
(Add) subtract:
Share-based compensation (reversal) expense(6,586)6,8706,617
Income taxes5,6841,1912,305
Depreciation and amortization7,0397,0563,546
Interest income(185)(511)(450)
Acquisition/Partnership transactions and other items2311,6791,904
Employee severance738512364
Sales tax expense (reversal) (2)
(1,178)(1,088)344
Impairment loss1,200
Net (loss) income$(6,271)$(7,464)$5,140 

(1) Consists of all other expenses on an Adjusted EBITDA basis, including salaries and wages, operating expenses such as utilities, insurance, professional fees, etc.
(2) Reversal consists of abatement of certain sales tax accruals.