XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Restatement of Previously Issued Financial Statements - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:        
Net loss $ (2,027) $ (212) $ (2,448) $ 5,356
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Depreciation and amortization     5,161 2,552
Share based compensation     5,196 4,987
Deferred income taxes     (436) (1,114)
Bad debt expense     53 292
(Increase) decrease in operating assets and increase (decrease) in operating liabilities:        
Accounts receivable     (119) (324)
Inventories - finished goods     (12,438) 10,053
Prepaid income taxes     65 (927)
Prepaid expenses and other current assets     (2,664) (771)
Accounts payable     7,929 (3,183)
Sales tax payable     (1,942) 2,291
Accrued expenses and other current liabilities     (1,258) (1,133)
Net cash (used in) provided by operating activities     (2,808) 18,079
Cash flows from investing activities:        
Purchase of minority interest investment in Vetster     (300) (5,000)
Purchases of property and equipment     (3,260) (3,329)
Net cash used in investing activities     (39,419) (8,329)
Cash flows from financing activities:        
Dividends paid     (12,419) (18,402)
Net cash used in financing activities     (12,419) (18,402)
Net decrease in cash and cash equivalents     (54,646) (8,652)
Cash and cash equivalents, at beginning of period     104,086 111,080
Cash and cash equivalents, at end of period $ 49,440 102,428 49,440 102,428
Supplemental disclosure of cash flow information:        
Cash paid for income taxes     43 3,870
Dividends payable in accrued expenses and other current liabilities     $ 1,498 1,079
As Previously Reported        
Cash flows from operating activities:        
Net loss   (19)   5,335
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Depreciation and amortization       2,552
Share based compensation       4,987
Deferred income taxes       (471)
Bad debt expense       292
(Increase) decrease in operating assets and increase (decrease) in operating liabilities:        
Accounts receivable       (324)
Inventories - finished goods       10,053
Prepaid income taxes       (927)
Prepaid expenses and other current assets       (771)
Accounts payable       (3,183)
Sales tax payable       0
Accrued expenses and other current liabilities       536
Net cash (used in) provided by operating activities       18,079
Cash flows from investing activities:        
Purchase of minority interest investment in Vetster       (5,000)
Purchases of property and equipment       (3,329)
Net cash used in investing activities       (8,329)
Cash flows from financing activities:        
Dividends paid       (18,402)
Net cash used in financing activities       (18,402)
Net decrease in cash and cash equivalents       (8,652)
Cash and cash equivalents, at beginning of period       111,080
Cash and cash equivalents, at end of period   102,428   102,428
Supplemental disclosure of cash flow information:        
Cash paid for income taxes       3,870
Dividends payable in accrued expenses and other current liabilities       1,079
Restatement Adjustments        
Cash flows from operating activities:        
Net loss   (193)   21
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Depreciation and amortization       0
Share based compensation       0
Deferred income taxes       (643)
Bad debt expense       0
(Increase) decrease in operating assets and increase (decrease) in operating liabilities:        
Accounts receivable       0
Inventories - finished goods       0
Prepaid income taxes       0
Prepaid expenses and other current assets       0
Accounts payable       0
Sales tax payable       2,291
Accrued expenses and other current liabilities       (1,669)
Net cash (used in) provided by operating activities       0
Cash flows from investing activities:        
Purchase of minority interest investment in Vetster       0
Purchases of property and equipment       0
Net cash used in investing activities       0
Cash flows from financing activities:        
Dividends paid       0
Net cash used in financing activities       0
Net decrease in cash and cash equivalents       0
Cash and cash equivalents, at beginning of period       0
Cash and cash equivalents, at end of period   $ 0   0
Supplemental disclosure of cash flow information:        
Cash paid for income taxes       0
Dividends payable in accrued expenses and other current liabilities       $ 0