XML 35 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Derivative Instruments as Presented in the Consolidated Balance Sheets The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the consolidated balance sheets are as follows:
 
June 30, 2020
 
December 31, 2019
 
(Dollars in thousands)
Assets
 
 
 
Derivative instruments
 
 
 
Call options
$
672,958

 
$
1,355,989

Other assets
 
 
 
Interest rate caps

 
6

 
$
672,958

 
$
1,355,995

Liabilities
 
 
 
Policy benefit reserves - annuity products
 
 
 
Fixed index annuities - embedded derivatives, net
$
9,418,485

 
$
9,624,395


Schedule of Changes in Fair Value of Derivative Instruments
The changes in fair value of derivatives included in the unaudited consolidated statements of operations are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2020
 
2019
 
2020
 
2019
 
(Dollars in thousands)
Change in fair value of derivatives:
 
 
 
 
 
 
 
Call options
$
327,662

 
$
76,942

 
$
(614,274
)
 
$
462,108

Interest rate swap

 
(688
)
 

 
(1,056
)
Interest rate caps

 
(209
)
 
62

 
(538
)
 
$
327,662

 
$
76,045

 
$
(614,212
)
 
$
460,514

Change in fair value of embedded derivatives:
 
 
 
 
 
 
 
Fixed index annuities - embedded derivatives
$
913,984

 
$
204,590

 
$
(371,087
)
 
$
857,232

Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting
212,951

 
122,972

 
247,961

 
236,653

 
$
1,126,935

 
$
327,562

 
$
(123,126
)
 
$
1,093,885


Schedule of Call Options by Counterparty
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
 
 
 
 
 
 
June 30, 2020
 
December 31, 2019
Counterparty
 
Credit Rating
(S&P)
 
Credit Rating (Moody's)
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
Bank of America
 
A+
 
Aa2
 
$
2,038,746

 
$
36,929

 
$
2,680,543

 
$
80,692

Barclays
 
A
 
A1
 
6,458,090

 
191,581

 
5,753,868

 
217,536

Canadian Imperial Bank of Commerce
 
A+
 
Aa2
 
4,080,916

 
110,616

 
4,110,525

 
154,917

Citibank, N.A.
 
A+
 
Aa3
 
3,917,488

 
41,372

 
4,075,544

 
109,046

Credit Suisse
 
A+
 
A1
 
4,442,148

 
21,101

 
4,526,414

 
116,659

J.P. Morgan
 
A+
 
Aa2
 
4,962,629

 
20,842

 
4,703,234

 
151,651

Morgan Stanley
 
A+
 
A1
 
2,535,021

 
25,478

 
1,886,995

 
41,253

Royal Bank of Canada
 
AA-
 
A2
 
1,776,753

 
35,503

 
2,565,202

 
101,511

Societe Generale
 
A
 
A1
 
1,731,241

 
21,407

 
3,280,286

 
139,101

SunTrust
 
A
 
A2
 
2,175,542

 
53,077

 
2,051,229

 
74,910

Wells Fargo
 
A+
 
Aa2
 
5,106,215

 
113,688

 
4,221,408

 
163,520

Exchange traded
 
 
 
 
 
166,248

 
1,364

 
191,948

 
5,193

 
 
 
 
 
 
$
39,391,037

 
$
672,958

 
$
40,047,196

 
$
1,355,989