XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Premiums and other considerations $ 34,228 $ 43,767 $ 36,048
Annuity product charges 200,494 173,579 136,168
Net investment income 1,991,997 1,849,872 1,692,192
Change in fair value of derivatives 1,677,871 164,219 (336,146)
Net realized gains on investments, excluding other than temporary impairment (OTTI) losses 10,509 11,524 10,211
OTTI losses on investments:      
Total OTTI losses (2,758) (21,349) (25,547)
Portion of OTTI losses recognized in (from) other comprehensive income (1,872) (1,330) 6,011
Net OTTI losses recognized in operations (4,630) (22,679) (19,536)
Loss on extinguishment of debt (18,817) 0 0
Total revenues 3,891,652 2,220,282 1,518,937
Benefits and expenses:      
Insurance policy benefits and change in future policy benefits 43,219 52,483 45,458
Interest sensitive and index product benefits 2,023,668 725,472 968,053
Amortization of deferred sales inducements 176,612 251,166 209,390
Change in fair value of embedded derivatives 919,735 543,465 (464,698)
Interest expense on notes and loan payable 30,368 28,248 28,849
Interest expense on subordinated debentures 14,124 12,958 12,239
Amortization of deferred policy acquisition costs 255,964 374,012 286,114
Other operating costs and expenses 111,691 102,231 96,218
Total benefits and expenses 3,575,381 2,090,035 1,181,623
Income before income taxes 316,271 130,247 337,314
Income tax expense 141,626 47,004 117,484
Net income $ 174,645 $ 83,243 $ 219,830
Earnings per common share $ 1.96 $ 0.98 $ 2.78
Earnings per common share - assuming dilution $ 1.93 $ 0.97 $ 2.72
Weighted average common shares outstanding: earnings per common share [1] 88,982,442 84,793,151 78,936,828
Weighted average common shares outstanding: earnings per common share - assuming dilution 90,311,008 85,605,169 80,960,568
[1] Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan.