XML 140 R125.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 01, 2016
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities                        
Net income   $ 36,803 $ 56,957 $ 26,946 $ 53,939 $ 120,796 $ (7,420) $ 14,708 $ (44,841) $ 174,645 $ 83,243 $ 219,830
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in fair value of 2015 notes embedded conversion derivative                   919,735 543,465 (464,698)
Change in fair value of derivatives                   (1,678,956) (165,727) 334,300
Loss on extinguishment of debt   0 $ 18,389 $ 428 0         18,817 0 0
Share-based compensation                   6,464 6,692 7,373
Deferred income taxes                   (46,730) (10,408) 41,916
Changes in operating assets and liabilities:                        
Other assets                   448 1,812 71
Other liabilities                   (84,416) (55,940) 75,794
Net cash provided by operating activities                   1,922,393 1,414,322 504,804
Investing activities                        
Purchases of property, plant and equipment                   (4,809) (1,197) (1,313)
Net cash used in investing activities                   (2,591,936) (4,499,045) (5,577,205)
Financing activities                        
Financing fees incurred and deferred                   (5,817) (1,456) 0
Repayment of notes payable                   (413,252) 0 (48,152)
Repayment of loan payable                   (100,000) 0 0
Proceeds from issuance of notes payable                   499,650 0 0
Proceeds from issuance of loan payable                   0 100,000 0
Proceeds from issuance of common stock $ 134,700                 14,028 139,654 112,481
Net proceeds from settlement of notes hedges and warrants                   0 0 25,775
Dividends paid                   (23,148) (21,110) (17,874)
Net cash provided by (used in) financing activities                   1,312,322 3,478,240 4,768,636
Increase (decrease) in cash and cash equivalents                   642,779 393,517 (303,765)
Cash and cash equivalents at beginning of year         791,266       397,749 791,266 397,749 701,514
Cash and cash equivalents at end of year   1,434,045       791,266       1,434,045 791,266 397,749
Cash paid during the year for interest:                        
Interest paid                   55,445 39,647 39,118
Non-cash financing activity:                        
Common stock issued to settle warrants that have expired                   0 93 48
Parent Company [Member]                        
Operating activities                        
Net income                   174,645 83,243 219,830
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in fair value of 2015 notes embedded conversion derivative                   0 0 (4,516)
Provision for depreciation and amortization                   1,610 1,946 1,613
Accrual of discount on equity security                   (7) (7) (6)
Equity in undistributed income of subsidiaries                   (165,572) (65,635) (209,698)
Accrual of discount on contingent convertible notes                   0 0 698
Change in fair value of derivatives                   (657) (698) 6,377
Loss on extinguishment of debt                   18,817 0 0
Accrual of discount on debenture issued to subsidiary trust                   236 221 207
Share-based compensation                   951 818 1,026
Deferred income taxes                   1,583 2,117 8,967
Changes in operating assets and liabilities:                        
Receivable from subsidiaries                   16 (125) 93
Federal income tax recoverable/payable                   (4,673) 11,361 2,683
Other assets                   158 (326) (4)
Other liabilities                   (12,427) 2,546 (1,664)
Net cash provided by operating activities                   14,680 35,461 25,606
Investing activities                        
Capital contributions to subsidiaries                   0 (255,000) (120,000)
Purchases of property, plant and equipment                   (45) (54) 0
Net cash used in investing activities                   (45) (255,054) (120,000)
Financing activities                        
Financing fees incurred and deferred                   (5,817) (1,456) 0
Repayment of notes payable                   (413,252) 0 (48,152)
Repayment of loan payable                   (100,000) 0 0
Proceeds from issuance of notes payable                   499,650 0 0
Proceeds from issuance of loan payable                   0 100,000 0
Proceeds from issuance of common stock                   14,028 139,654 112,481
Net proceeds from settlement of notes hedges and warrants                   0 0 25,775
Dividends paid                   (23,152) (21,114) (17,946)
Net cash provided by (used in) financing activities                   (28,543) 217,084 72,158
Increase (decrease) in cash and cash equivalents                   (13,908) (2,509) (22,236)
Cash and cash equivalents at beginning of year         $ 36,394       $ 38,903 36,394 38,903 61,139
Cash and cash equivalents at end of year   $ 22,486       $ 36,394       22,486 36,394 38,903
Non-cash financing activity:                        
Common stock issued to settle warrants that have expired                   0 93 48
Parent Company [Member] | Notes and Loans Payable [Member]                        
Cash paid during the year for interest:                        
Interest paid                   40,537 27,164 27,283
Parent Company [Member] | Subordinated Debentures [Member]                        
Cash paid during the year for interest:                        
Interest paid                   $ 14,573 $ 12,454 $ 11,833