XML 139 R124.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:                      
Net investment income $ 512,709 $ 500,202 $ 493,489 $ 485,597 $ 475,633 $ 463,583 $ 459,830 $ 450,826 $ 1,991,997 $ 1,849,872 $ 1,692,192
Change in fair value of derivatives 661,993 362,525 266,820 386,533 95,391 103,794 39,099 (74,065) 1,677,871 164,219 (336,146)
Loss on extinguishment of debt 0 (18,389) (428) 0         (18,817) 0 0
Total revenues 1,239,270 905,953 819,128 927,301 622,816 630,060 549,802 417,604 3,891,652 2,220,282 1,518,937
Expenses:                      
Change in fair value of embedded derivatives                 919,735 543,465 (464,698)
Interest expense on notes and loan payable                 30,368 28,248 28,849
Interest expense on subordinated debentures issued to subsidiary trusts                 14,124 12,958 12,239
Other operating costs and expenses                 111,691 102,231 96,218
Total benefits and expenses                 3,575,381 2,090,035 1,181,623
Income tax expense                 141,626 47,004 117,484
Net income $ 36,803 $ 56,957 $ 26,946 $ 53,939 $ 120,796 $ (7,420) $ 14,708 $ (44,841) 174,645 83,243 219,830
Parent Company [Member]                      
Revenues:                      
Net investment income                 492 78 62
Dividends from subsidiary trusts                 410 384 363
Investment advisory fees                 83,941 75,706 65,957
Surplus note interest from subsidiary                 4,080 4,080 4,080
Change in fair value of derivatives                 (412) (810) (8,225)
Loss on extinguishment of debt                 (18,817) 0 0
Total revenues                 69,694 79,438 62,237
Expenses:                      
Change in fair value of embedded derivatives                 0 0 (4,516)
Interest expense on notes and loan payable                 30,368 28,248 28,849
Interest expense on subordinated debentures issued to subsidiary trusts                 14,124 12,958 12,239
Other operating costs and expenses                 9,234 8,551 8,195
Total benefits and expenses                 53,726 49,757 44,767
Income before income taxes and equity in undistributed income of subsidiaries                 15,968 29,681 17,470
Income tax expense                 6,895 12,073 7,338
Income before equity in undistributed income of subsidiaries                 9,073 17,608 10,132
Equity in undistributed income of subsidiaries                 165,572 65,635 209,698
Net income                 $ 174,645 $ 83,243 $ 219,830