XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Premiums and other considerations $ 12,731 $ 8,335 $ 31,534 $ 25,369
Annuity product charges 47,675 37,975 125,304 99,066
Net investment income 463,583 436,085 1,374,239 1,253,930
Change in fair value of derivatives 103,794 (351,360) 68,828 (405,484)
Net realized gains (losses) on investments, excluding other than temporary impairment (OTTI) losses 5,256 1,159 10,680 10,362
OTTI losses on investments:        
Total OTTI losses (4,554) (10,000) (11,334) (10,132)
Portion of OTTI losses recognized in (from) other comprehensive income 1,575 4,771 (1,785) 3,943
Net OTTI losses recognized in operations (2,979) (5,229) (13,119) (6,189)
Total revenues 630,060 126,965 1,597,466 977,054
Benefits and expenses:        
Insurance policy benefits and change in future policy benefits 15,065 10,959 37,567 32,629
Interest sensitive and index product benefits 278,943 213,465 487,735 802,431
Amortization of deferred sales inducements 69,245 65,807 127,396 152,278
Change in fair value of embedded derivatives 144,404 (414,724) 694,564 (583,112)
Interest expense on notes and loan payable 6,887 7,283 20,649 21,976
Interest expense on subordinated debentures 3,253 3,075 9,627 9,138
Amortization of deferred policy acquisition costs 98,108 67,885 198,486 186,871
Other operating costs and expenses 25,133 24,497 78,786 70,487
Total benefits and expenses 641,038 (21,753) 1,654,810 692,698
Income (loss) before income taxes (10,978) 148,718 (57,344) 284,356
Income tax expense (benefit) (3,558) 51,412 (19,791) 98,302
Net income (loss) $ (7,420) $ 97,306 $ (37,553) $ 186,054
Earnings (loss) per common share $ (0.09) $ 1.22 $ (0.45) $ 2.39
Earnings (loss) per common share - assuming dilution $ (0.09) $ 1.19 $ (0.45) $ 2.33
Weighted average common shares outstanding: earnings (loss) per common share [1] 86,261,692 79,675,955 83,645,427 77,994,602
Weighted average common shares outstanding: earnings (loss) per common share - assuming dilution 87,043,926 81,558,636 84,412,553 79,977,310
[1] Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan.