XML 64 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of cash flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Result before tax € 7,772 € 6,037 € 17,358
Adjusted for:      
– Depreciation and amortisation 673 674 711
– Addition to loan loss provisions 1,194 520 1,861
– Revaluations 1,012 1,806 (6,002)
– Exchange rate differences and other 869 260 (330)
Taxation paid (2,754) (2,700) (1,474)
Changes in:      
–  Loans and advances to banks, not available on demand (7,736) 12,693 (5,837)
–  Deposits from banks, not payable on demand (7,818) (31,804) (26,976)
–  Trading assets (12,663) (3,359) (5,489)
–  Trading liabilities (1,964) (1,869) 11,975
–  Loans and advances to customers (34,401) (5,816) (19,297)
–  Customer deposits 41,090 8,513 25,057
–  Non–trading derivatives (54) 2,409 (5,469)
–  Assets designated at fair value through profit or loss 40 260 45
–  Assets mandatorily at fair value through profit or loss 274 (7,402) (4,143)
–  Other assets 263 1,727 (2,866)
–  Other financial liabilities at fair value through profit or loss (7,800) 4,391 9,886
–  Provisions and other liabilities (542) 2,320 (123)
Net cash flow from/(used in) operating activities (22,544) (11,340) (11,112)
Investments and advances:      
- Associates and joint ventures (26) (55) (48)
- Financial assets at fair value through other comprehensive income (21,091) (19,995) (18,806)
– Securities at amortised cost1 [1] (110,052) (49,614) (24,651)
– Property and equipment (332) (246) (231)
– Other investments (383) (310) (198)
Disposals and redemptions:      
– Associates and joint ventures 107 164 58
– Disposal of subsidiaries, net of cash disposed 7
- Financial assets at fair value through other comprehensive income 16,949 11,913 14,526
– Securities at amortised cost1 [1] 108,732 49,525 23,943
– Property and equipment 50 57 83
– Other investments 13 15 10
Net cash flow from/(used in) investing activities (6,033) (8,545) (5,307)
Cash flows from financing activities      
Proceeds from debt securities1 [1] 124,701 116,436 92,707
Repayments of debt securities1 [1] (113,014) (90,574) (82,844)
Proceeds from issuance of subordinated loans 4,603 2,225 983
Repayments of subordinated loans (2,931) (2,894) (1,090)
Repayments of principal portion of lease liabilities (290) (291) (296)
Purchase/sale of treasury shares (3,817) (3,531) (1,717)
Dividends paid (3,879) (2,967) (3,093)
Other financing 0 0 0
Net cash flow from/(used in) financing activities 5,374 18,404 4,649
Net cash flow (23,203) (1,481) (11,770)
Cash and cash equivalents at beginning of year 93,012 95,391 107,665
Effect of exchange rate changes on cash and cash equivalents (740) (898) (504)
Cash and cash equivalents at end of year € 69,069 € 93,012 € 95,391
[1] Cash flows are reported on a gross basis and include investments and borrowings of short term securities