XML 63 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of changes in equity - EUR (€)
€ in Millions
Total
Adjustment
[1]
Adjusted balance
Share capital and share premium
Share capital and share premium
Adjusted balance
Other reserves
Other reserves
Adjustment
[1]
Other reserves
Adjusted balance
Retained earnings
Retained earnings
Adjustment
[1]
Retained earnings
Adjusted balance
Shareholders' equity (parent)
Shareholders' equity (parent)
Adjustment
[1]
Shareholders' equity (parent)
Adjusted balance
Non-controlling interests
Non-controlling interests
Adjustment
[1]
Non-controlling interests
Adjusted balance
Balance start of period at Dec. 31, 2021 € 52,802 € 64 € 52,866 € 17,144 € 17,144 € (540) € 627 € 87 € 35,462 € (563) € 34,899 € 52,066 € 64 € 52,130 € 736   € 736
Net result 12,228         161     11,965     12,126     102    
Other comprehensive income (3,147)         (2,855)           (2,855)     (292)    
Total comprehensive income 9,081         (2,694)     11,965     9,271     (190)    
Dividends and other cash distributions 29 (3,390)               (3,349)     (3,349)     (41)    
Share buyback programmes, commitment (1,583)               (1,583)     (1,583)          
Share buyback programmes, repurchases of shares         (1,721)     1,721                
Share buyback programmes, cancellation of shares     (2)   2,124     (2,123)                
Employee share-based compensation plans 27     12         15     27          
Other changes in treasury shares 4         4           4          
Transfers         8     (8)                
Other changes 0               1     1          
Balance end of period at Dec. 31, 2022 57,004 € (46) € 56,959 17,154 € 17,154 (2,192)   € (2,192) 41,538 € (45) € 41,493 56,500 € (45) € 56,455 504 € (1) € 503
Net result 4,374         336     3,804     4,140     235    
Other comprehensive income 985         776           776     209    
Total comprehensive income 5,360         1,112     3,804     4,916     444    
Dividends and other cash distributions 29 (2,671)               (2,668)     (2,668)     (3)    
Share buyback programmes, commitment (4,000)               (4,000)     (4,000)          
Share buyback programmes, repurchases of shares (42)         (3,524)     3,482     (42)          
Share buyback programmes, cancellation of shares     (2)   2,701     (2,699)                
Employee share-based compensation plans 34     0   41     (7)     34          
Other changes in treasury shares (7)         (7)           (7)          
Transfers         (899)     899                
Other changes (5)               (5)     (5)          
Balance end of period at Dec. 31, 2023 55,628     17,151   (2,767)     40,299     54,684     944    
Net result 5,592         125     5,209     5,334     258    
Other comprehensive income 1,357         1,311           1,311     46    
Total comprehensive income 6,948         1,436     5,209     6,645     303    
Dividends and other cash distributions 29 (4,377)               (4,124)     (4,124)     (253)    
Share buyback programmes, commitment (4,500)               (4,500)     (4,500)          
Share buyback programmes, repurchases of shares (43)         (3,817)     3,774     (43)          
Share buyback programmes, cancellation of shares     (4)   5,000     (4,996)                
Employee share-based compensation plans 45         43     1     45          
Other changes in treasury shares 2         2           2          
Transfers         (585)     585                
Other changes (5)               (5)     (5)          
Balance end of period at Dec. 31, 2024 € 53,698     € 17,148   € (687)     € 36,243     € 52,703     € 995    
[1] Changes in policy following the adoption of IFRS 17 and change in policy for non-financial guarantees.