XML 343 R286.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed financial information of the parent company - Statement of changes in cash flows (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Result before taxation € 7,772 € 6,037 € 17,358
Taxation paid 2,754 2,700 1,474
–  Net change in Loans and advances to/from banks, not available/payable on demand (7,736) 12,693 (5,837)
–  Other (542) 2,320 (123)
Net cash flow from/(used in) operating activities (22,544) (11,340) (11,112)
Cash flows from investing activities      
Net cash flow from/(used in) investing activities (6,033) (8,545) (5,307)
Cash flows from financing activities      
Proceeds from debt securities1 [1] 124,701 116,436 92,707
Repayments of debt securities1 [1] (113,014) (90,574) (82,844)
Proceeds from issuance of subordinated loans 4,603 2,225 983
Repayments of subordinated loans (2,931) (2,894) (1,090)
Purchase/sale of treasury shares (3,817) (3,531) (1,717)
Dividends paid (3,879) (2,967) (3,093)
Other financing 0 0 0
Net cash flow from/(used in) financing activities 5,374 18,404 4,649
Net cash flow (23,203) (1,481) (11,770)
Cash and cash equivalents at beginning of year 93,012 95,391 107,665
Effect of exchange rate changes on cash and cash equivalents (740) (898) (504)
Cash and cash equivalents at end of year 69,069 93,012 95,391
Parent company      
Cash flows from operating activities      
Result before taxation 273 167 7
– non-cash items in Result before tax 232 221 213
Taxation paid 0 0 16
–  Net change in Loans and advances to/from banks, not available/payable on demand (5,899) (6,485) (8,191)
–  Other (66) 19 (84)
Net cash flow from/(used in) operating activities (5,461) (6,079) (8,040)
Cash flows from investing activities      
– dividends received from group companies 4,986 10,269 6,277
– securities at amortised cost 1,000
Net cash flow from/(used in) investing activities 4,986 11,269 6,277
Cash flows from financing activities      
Proceeds from debt securities1 9,480 6,012 11,176
Repayments of debt securities1 (3,695) (4,591) (4,302)
Proceeds from issuance of subordinated loans 4,492 2,240 993
Repayments of subordinated loans (2,944) (2,132) (1,090)
Purchase/sale of treasury shares (3,817) (3,524) (1,721)
Dividends paid (3,626) (2,964) (3,052)
Other financing
Net cash flow from/(used in) financing activities (109) (4,959) 2,004
Net cash flow (583) 231 241
Cash and cash equivalents at beginning of year 614 383 142
Effect of exchange rate changes on cash and cash equivalents 0 0 0
Cash and cash equivalents at end of year € 31 € 614 € 383
[1] Cash flows are reported on a gross basis and include investments and borrowings of short term securities