XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Risk management (Tables)
6 Months Ended
Jun. 30, 2022
Geographical Exposures [Line Items]  
Gross carrying amount per IFRS 9 stage and rating class
Gross carrying amount per IFRS 9 stage and rating class (*)
1
in EUR million
12-month ECL (Stage 1)
Lifetime ECL not credit
impaired (Stage 2)
Lifetime ECL credit impaired
(Stage 3)
Total
30 June 2022
Rating class
Gross
Carrying
Amount
Provisions
Gross
Carrying
Amount
Provisions
Gross
Carrying
Amount
Provisions
Gross
Carrying
Amount
Provisions
Investment grade
1 (AAA)
116,616
1
0
0
116,616
1
2-4 (AA)
112,044
3
259
0
112,303
3
5-7 (A)
170,785
13
1,402
1
172,187
14
8-10 (BBB)
336,871
62
9,745
21
346,616
83
Non-Investment grade
11-13 (BB)
164,326
231
13,745
82
178,071
314
14-16 (B)
27,239
180
16,083
367
43,322
548
17 (CCC)
6,267
7
4,391
213
10,658
220
Substandard grade
18 (CC)
5,654
780
5,654
780
19 (C)
2,710
420
2,710
420
Non-performing loans
20-22 (D)
11,831
3,640
11,831
3,640
Total
934,148
497
53,989
1,885
11,831
3,640
999,968
6,022
1 IAS 37 provisions are established for non-credit replacement guarantees not in the scope of IFRS 9. Total
 
IAS 37 provisions (€
117
 
million) are excluded.
Gross carrying amount per IFRS 9 stage and rating class (*)
1
in EUR million
12-month ECL (Stage 1)
Lifetime ECL not credit
impaired (Stage 2)
Lifetime ECL credit impaired
(Stage 3)
Total
31 December 2021
Rating class
Gross
Carrying
Amount
Provisions
Gross
Carrying
Amount
Provisions
Gross
Carrying
Amount
Provisions
Gross
Carrying
Amount
Provisions
Investment grade
1 (AAA)
107,788
3
0
107,788
3
2-4 (AA)
106,673
5
197
106,870
5
5-7 (A)
152,167
17
1,000
1
153,167
17
8-10 (BBB)
328,302
73
7,232
14
335,533
87
Non-Investment grade
11-13 (BB)
163,228
208
14,679
86
177,908
294
14-16 (B)
26,852
185
17,931
404
44,783
589
17 (CCC)
5,377
10
4,354
198
9,730
207
Substandard grade
18 (CC)
2,314
173
2,314
173
19 (C)
1,769
142
1,769
142
Non-performing loans
20-22 (D)
12,072
3,851
12,072
3,851
Total
890,387
501
49,476
1,016
12,072
3,851
951,934
5,368
1 IAS 37 provisions are established for non-credit replacement guarantees not in the scope of IFRS 9. Total
 
IAS 37 provisions (€
114.4
 
million) are excluded.
Changes in loan loss provisions and gross carrying amounts
Changes in gross carrying amounts and loan loss provisions (*)
1, 2
in EUR million
12-month ECL (Stage 1)
Lifetime ECL not credit
impaired (Stage 2)
Lifetime ECL credit
impaired (Stage 3)
Total
30 June 2022
Gross
carrying
amount
Provisions
Gross
carrying
amount
Provisions
Gross
carrying
amount
Provisions
Gross
carrying
amount
Provisions
Opening balance
890,386
501
49,476
1,016
12,072
3,851
951,934
5,368
Transfer
 
into 12-month ECL (Stage 1)
8,534
13
-8,259
-115
-275
-28
-0
-130
Transfer
 
into lifetime ECL not credit impaired (Stage 2)
-17,556
-53
18,174
720
-618
-71
-0
596
Transfer
 
into lifetime ECL credit impaired (Stage 3)
-1,451
-9
-851
-53
2,302
611
0
549
Net remeasurement of loan loss provisions
-39
301
4
266
New financial assets originated or purchased
119,993
123
119,993
123
Financial assets that have been derecognised
-75,384
-34
-5,313
-49
-2,080
-137
-82,777
-220
Net drawdowns and repayments
9,625
761
431
10,818
Changes in models/risk parameters
 
Increase in loan loss provisions
1
804
379
1,184
Write-offs
-648
-648
Recoveries of amounts previously written off
28
28
Foreign exchange and other movements
-5
65
30
90
Closing balance
934,148
497
53,989
1,885
11,831
3,640
999,968
6,022
1
 
Stage 3 Lifetime credit impaired provision includes €
5
 
million on Purchased or Originated Credit Impaired.
2
 
The addition to the loan provision (in the consolidated statement of profit or loss) amounts to €
1,189
 
million of which €
1,184
 
million related to IFRS-9 eligible financial assets, €
4
 
million related to non-credit replacement guarantees and €
1
 
million to modification gains and losses on
restructured financial assets.
Changes in gross carrying amounts and loan loss provisions (*)
1, 2
in EUR million
12-month ECL (Stage 1)
Lifetime ECL not credit
impaired (Stage 2)
Lifetime ECL credit impaired
(Stage 3)
Total
31 December 2021
Gross
carrying
amount
Provisions
Gross
carrying
amount
Provisions
Gross
carrying
amount
Provisions
Gross
carrying
amount
Provisions
Opening balance
844,231
581
59,313
1,476
13,398
3,797
916,942
5,854
Transfer
 
into 12-month ECL (Stage 1)
15,157
20
-14,322
-279
-835
-54
-0
-313
Transfer
 
into lifetime ECL not credit impaired (Stage 2)
-19,737
-32
20,537
206
-800
-75
-0
100
Transfer
 
into lifetime ECL credit impaired (Stage 3)
-2,166
-13
-1,589
-96
3,755
820
-0
712
Net remeasurement of loan loss provisions
-130
-228
404
46
New financial assets originated or purchased
208,501
149
208,501
149
Financial assets that have been derecognised
-125,819
-73
-11,935
-104
-1,898
-237
-139,652
-414
Net drawdowns and repayments
-29,781
-2,527
-694
-33,002
Changes in models/risk parameters
 
12
41
130
184
Increase in loan loss provisions
-67
-460
989
462
Write-offs
-854
-854
-854
-854
Recoveries of amounts previously written off
45
45
Foreign exchange and other movements
-13
1
-125
-138
Closing balance
890,386
501
49,476
1,016
12,072
3,851
951,934
5,368
1
 
Stage 3 Lifetime credit impaired provision includes €
4
 
million on Purchased or Originated Credit Impaired.
2
 
The addition to the loan provision (in the condensed consolidated statement of profit or loss) amounts to €
516
 
million of which €
462
 
million related to IFRS-9 eligible financial assets, €
43
 
million related to non-credit replacement guarantees and €
11
 
million to modification gains and
losses on restructured financial assets.
Management adjustments explanatory
Management adjustments to ECL models (*)
in EUR million
30
June
2022
31
 
December
 
2021
Economic sector based adjustments
68
341
Second order impact adjustments
268
0
Payment holiday adjustments
0
32
Mortgage portfolio adjustments
131
124
Other Post Model Adjustments
1
25
121
Total management
 
adjustments
492
618
1
 
Prior period figure has been updated to conform to current year presentation
Sensitivity Analsis
Sensitivity analysis as at June 2022
 
(*)
2022
2023
2024
Un-weighted
ECL (Eur mln)
Probability-
weighting
Reportable ECL
(Eur mln)
1
Netherlands
Upside scenario
Real GDP
3.6
2.5
3.0
297
20%
361
Unemployment
3.7
3.7
3.5
HPI
17.6
15.7
4.1
Baseline Scenario
 
Real GDP
2.8
1.3
1.8
337
60%
Unemployment
4.1
4.5
4.7
HPI
14.8
2.7
1.9
Downside scenario
Real GDP
0.3
-1.4
0.8
494
20%
Unemployment
5.8
6.9
8.0
HPI
11.1
-13.4
-0.9
Germany
Upside scenario
Real GDP
2.8
3.6
2.3
642
20%
787
Unemployment
2.7
2.6
2.2
HPI
11.7
6.3
4.8
Baseline Scenario
 
Real GDP
1.8
2.1
1.8
772
60%
Unemployment
3.1
3.2
3.3
HPI
10.8
3.3
1.4
Downside scenario
Real GDP
-0.3
-1.2
0.6
977
20%
Unemployment
4.6
5.3
5.8
HPI
9.0
-2.1
-2.3
Belgium
Upside scenario
Real GDP
3.1
3.0
2.2
546
20%
608
Unemployment
5.2
5.1
5.2
HPI
4.8
3.0
2.5
Baseline Scenario
 
Real GDP
2.4
1.8
1.8
596
60%
Unemployment
5.7
5.7
5.8
HPI
4.4
2.3
2.0
Downside scenario
Real GDP
0.8
-0.3
1.3
705
20%
Unemployment
6.9
7.7
8.2
HPI
3.2
0.3
0.7
United States
Upside scenario
Real GDP
3.9
2.5
2.4
68
20%
156
Unemployment
3.6
3.3
2.8
HPI
10.1
4.4
8.1
Baseline Scenario
 
Real GDP
2.4
1.5
1.7
124
60%
Unemployment
3.9
4.2
4.2
HPI
9.8
1.2
2.3
Downside scenario
Real GDP
0.2
-1.6
0.1
342
20%
Unemployment
6.0
7.2
8.3
HPI
8.7
-4.3
-4.1
1 Excluding management adjustments.
Sensitivity analysis as at December 2021 (*)
2022
2023
2024
Un-weighted
ECL (Eur mln)
Probability-
weighting
Reportable ECL
(Eur mln)
1
Netherlands
Upside scenario
Real GDP
5.1
2.9
2.7
259
20%
307
Unemployment
3.2
2.9
2.9
HPI
23.3
10.9
0.9
Baseline Scenario
 
Real GDP
3.4
2.0
1.7
289
60%
Unemployment
3.7
4.1
4.3
HPI
13.1
2.8
0.8
Downside scenario
Real GDP
-1.5
1.2
0.7
411
20%
Unemployment
5.6
6.8
7.8
HPI
0.3
-7.7
0.6
Germany
Upside scenario
Real GDP
6.2
3.1
1.6
457
20%
483
Unemployment
2.9
2.2
1.9
HPI
12.9
7.9
5.3
Baseline Scenario
 
Real GDP
4.0
2.3
1.4
475
60%
Unemployment
3.4
3.1
3.1
HPI
10.4
4.6
1.9
Downside scenario
Real GDP
-0.6
0.9
0.8
535
20%
Unemployment
5.0
5.4
5.7
HPI
5.3
0.4
-2.1
Belgium
Upside scenario
Real GDP
4.6
2.5
2.0
364
20%
393
Unemployment
5.6
5.6
5.9
HPI
3.9
2.7
2.9
Baseline Scenario
 
Real GDP
3.1
2.0
1.8
383
60%
Unemployment
6.1
6.3
6.3
HPI
3.0
2.3
2.3
Downside scenario
Real GDP
-0.4
1.4
1.4
451
20%
Unemployment
7.6
8.6
9.0
HPI
0.4
1.0
1.0
United States
Upside scenario
Real GDP
6.7
2.4
3.1
28
20%
75
Unemployment
3.5
2.5
2.4
HPI
10.4
8.1
8.7
Baseline Scenario
 
Real GDP
4.0
2.5
2.1
55
60%
Unemployment
4.0
3.7
3.7
HPI
9.1
3.0
3.3
Downside scenario
Real GDP
-0.7
1.1
0.3
183
20%
Unemployment
6.5
7.4
8.0
HPI
5.3
-3.2
-3.0
1 Excluding management adjustments.
Reconciliation of model ECL to total ECL
Reconciliation of model (reportable) ECL to total ECL (*)
in EUR million
30
 
June
2022
31
 
December
 
2021
Total model ECL
1
3,337
2,408
ECL from individually assessed impairments
2,193
2,342
ECL from management adjustments
1
492
618
Total ECL
6,022
5,368
1 Prior period figure has been updated to conform
 
to current year presentation
Asset class category average threshold investment grade
Quantitative SICR thresholds
 
(*)
30 June 2022
31 December 2021
Average threshold ratio
Investment
grade (rating
grade 1-10)
Non-
investment
grade (rating
grade 11-17)
Investment
grade (rating
grade 1-10)
Non-
investment
grade (rating
grade 11-17)
Asset class category
Mortgages
2.7
2.3
2.7
2.2
Consumer Lending
3.4
1.8
2.8
1.7
Business Lending
3.4
2.2
4.0
2.2
Governments and Fin. Institutions
7.7
2.2
7.9
2.2
Other Wholesale Banking
4.3
1.9
4.5
2.0
Non-derivative financial instruments to transition to alternative benchmarks
Non derivative Financial instruments to transition to alternative benchmarks (*)
in EUR million at 30 June 2022
Financial Assets
 
non-derivative
Financial Liabilities
 
non-derivative
Off balance sheet
commitments
Carrying value
Carrying value
Nominal value
By benchmark rate
GBP LIBOR
USD LIBOR
40,485
1,501
9,979
CHF LIBOR
EONIA
Total
40,485
1,501
9,979
Non derivative Financial instruments to transition to alternative benchmarks (*)
in EUR million at 31 December 2021
Financial Assets
 
non-derivative
Financial Liabilities
 
non-derivative
Off balance sheet
commitments
Carrying value
Carrying value
Nominal value
By benchmark rate
GBP LIBOR
764
350
USD LIBOR
41,805
1,542
16,435
CHF LIBOR
1
EONIA
23
184
Total
42,570
1,565
16,969
Derivative financial instruments to transition to alternative benchmarks
Derivative Financial instruments
 
to transition to alternative benchmarks (*)
30 June 2022
31 December 2021
in EUR million
Nominal value
Nominal value
By benchmark rate
1
GBP LIBOR
822
USD LIBOR
508,877
488,499
2
Total
508,877
489,321
1 For cross currency swaps all legs of the swap are included that are linked to a main IBOR that is significant to ING Group.
2 The prior period has been updated to improve consistency and comparability.