XML 118 R108.htm IDEA: XBRL DOCUMENT v3.22.2
Risk management - Sensitivity analysis (Details) - EUR (€)
€ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Netherlands [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Reportable ECL € 361 € 307
Netherlands [member] | Upside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 297 € 259
Probability weighting 2000.00% 2000.00%
Netherlands [member] | Upside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 360.00% 510.00%
2023 250.00% 290.00%
2024 300.00% 270.00%
Netherlands [member] | Upside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 370.00% 320.00%
2023 370.00% 290.00%
2024 350.00% 290.00%
Netherlands [member] | Upside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 1760.00% 2330.00%
2023 1570.00% 1090.00%
2024 410.00% 90.00%
Netherlands [member] | Baseline Scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 337 € 289
Probability weighting 6000.00% 6000.00%
Netherlands [member] | Baseline Scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 280.00% 340.00%
2023 130.00% 200.00%
2024 180.00% 170.00%
Netherlands [member] | Baseline Scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 410.00% 370.00%
2023 450.00% 410.00%
2024 470.00% 430.00%
Netherlands [member] | Baseline Scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 1480.00% 1310.00%
2023 270.00% 280.00%
2024 190.00% 80.00%
Netherlands [member] | Downside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 494 € 411
Probability weighting 2000.00% 2000.00%
Netherlands [member] | Downside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 30.00% (150.00%)
2023 (140.00%) 120.00%
2024 80.00% 70.00%
Netherlands [member] | Downside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 580.00% 560.00%
2023 690.00% 680.00%
2024 800.00% 780.00%
Netherlands [member] | Downside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 1110.00% 30.00%
2023 (1340.00%) (770.00%)
2024 (90.00%) 60.00%
Germany [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Reportable ECL € 787 € 483
Germany [member] | Upside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 642 € 457
Probability weighting 2000.00% 2000.00%
Germany [member] | Upside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 280.00% 620.00%
2023 360.00% 310.00%
2024 230.00% 160.00%
Germany [member] | Upside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 270.00% 290.00%
2023 260.00% 220.00%
2024 220.00% 190.00%
Germany [member] | Upside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 1170.00% 1290.00%
2023 630.00% 790.00%
2024 480.00% 530.00%
Germany [member] | Baseline Scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 772 € 475
Probability weighting 6000.00% 6000.00%
Germany [member] | Baseline Scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 180.00% 400.00%
2023 210.00% 230.00%
2024 180.00% 140.00%
Germany [member] | Baseline Scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 310.00% 340.00%
2023 320.00% 310.00%
2024 330.00% 310.00%
Germany [member] | Baseline Scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 1080.00% 1040.00%
2023 330.00% 460.00%
2024 140.00% 190.00%
Germany [member] | Downside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 977 € 535
Probability weighting 2000.00% 2000.00%
Germany [member] | Downside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 (30.00%) (60.00%)
2023 (120.00%) 90.00%
2024 60.00% 80.00%
Germany [member] | Downside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 460.00% 500.00%
2023 530.00% 540.00%
2024 580.00% 570.00%
Germany [member] | Downside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 900.00% 530.00%
2023 (210.00%) 40.00%
2024 (230.00%) (210.00%)
Belgium [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Reportable ECL € 608 € 393
Belgium [member] | Upside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 546 € 364
Probability weighting 2000.00% 2000.00%
Belgium [member] | Upside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 310.00% 460.00%
2023 300.00% 250.00%
2024 220.00% 200.00%
Belgium [member] | Upside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 520.00% 560.00%
2023 510.00% 560.00%
2024 520.00% 590.00%
Belgium [member] | Upside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 480.00% 390.00%
2023 300.00% 270.00%
2024 250.00% 290.00%
Belgium [member] | Baseline Scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 596 € 383
Probability weighting 6000.00% 6000.00%
Belgium [member] | Baseline Scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 240.00% 310.00%
2023 180.00% 200.00%
2024 180.00% 180.00%
Belgium [member] | Baseline Scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 570.00% 610.00%
2023 570.00% 630.00%
2024 580.00% 630.00%
Belgium [member] | Baseline Scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 440.00% 300.00%
2023 230.00% 230.00%
2024 200.00% 230.00%
Belgium [member] | Downside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 705 € 451
Probability weighting 2000.00% 2000.00%
Belgium [member] | Downside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 80.00% (40.00%)
2023 (30.00%) 140.00%
2024 130.00% 140.00%
Belgium [member] | Downside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 690.00% 760.00%
2023 770.00% 860.00%
2024 820.00% 900.00%
Belgium [member] | Downside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 320.00% 40.00%
2023 30.00% 100.00%
2024 70.00% 100.00%
USA [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Reportable ECL € 156 € 75
USA [member] | Upside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 68 € 28
Probability weighting 2000.00% 2000.00%
USA [member] | Upside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 390.00% 670.00%
2023 250.00% 240.00%
2024 240.00% 310.00%
USA [member] | Upside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 360.00% 350.00%
2023 330.00% 250.00%
2024 280.00% 240.00%
USA [member] | Upside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 1010.00% 1040.00%
2023 440.00% 810.00%
2024 810.00% 870.00%
USA [member] | Baseline Scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 124 € 55
Probability weighting 6000.00% 6000.00%
USA [member] | Baseline Scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 240.00% 400.00%
2023 150.00% 250.00%
2024 170.00% 210.00%
USA [member] | Baseline Scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 390.00% 400.00%
2023 420.00% 370.00%
2024 420.00% 370.00%
USA [member] | Baseline Scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 980.00% 910.00%
2023 120.00% 300.00%
2024 230.00% 330.00%
USA [member] | Downside scenario [Member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
Un-weighted ECL € 342 € 183
Probability weighting 2000.00% 2000.00%
USA [member] | Downside scenario [Member] | Real GDP [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 20.00% (70.00%)
2023 (160.00%) 110.00%
2024 10.00% 30.00%
USA [member] | Downside scenario [Member] | Unemployment [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 600.00% 650.00%
2023 720.00% 740.00%
2024 830.00% 800.00%
USA [member] | Downside scenario [Member] | HPI [member]    
Disclosure of nature and extent of risks arising from financial instruments [line items]    
2022 870.00% 530.00%
2023 (430.00%) (320.00%)
2024 (410.00%) (300.00%)