EX-7 3 d882257dex7.htm EX-7 EX-7

Exhibit 7

RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS *

 

     IFRS     IFRS     IFRS     IFRS     IFRS  
     2010     2011     2012     2013     2014  

Total interest expense from the banking operations

     55,011        51,200        48,119        39,693        35,859   

Other interest expenses

     183        380        464        461        —     

Interest credited on investment contracts and universal life-type contracts (FAS 97)

     353        339        492        193        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  55,547      51,919      49,075      40,347      35,859   

Capitalized interest during construction

  0      —        —        —        —     

Total Charges

  55,547      51,919      49,075      40,347      35,859   

Dividend in preference shares

  —        —        —        —        —     

Dividend in preference shares - TIER1 capital

  —        —        —        —        —     

Total Charges inclusive Dividend in preference shares

  55,547      51,919      49,075      40,347      35,859   

Pre tax profit

  3,053      5,076      3,385      5,973      3,361   

Total interest expense

  55,547      51,919      49,075      40,347      35,859   

Losses from investments accounted under the equity method 1)

  (30   (33   (157   (246   —     

Total

  58,570      56,962      52,136      46,014      39,220   

Earnings to Fixed Charges:

Including Interest on Deposits

  1.05      1.10      1.06      1.14      1.09   

Earnings to Combined Fixed Charges and Preferred Stock

Dividend:

Including Interest on Deposits

  1.05      1.10      1.06      1.14      1.09   

 

* the figures over 2013 and 2012 are restated