XML 22 R9.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings (Accumulated Deficit)
Treasury Stock
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2018 $ 6,579,543 $ 4,450 $ 0 $ 7,615,138 $ (188,239) $ 0 $ (851,806)
Net income 337,208 0 0 0 0 337,208 0
Other comprehensive loss $ (81,285) 0 0 0 (81,285) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) 0 0 0 0 (275) 0
Common Stock Issued During Period, Value, Other $ 6,260 0 0 (24,779) 0 0 31,039
Common stock dividends paid (in dollars per share) $ 0.86            
Common Stock Dividends $ (354,304) 0 0 (17,438) 0 (336,866) 0
Other, net (45,074) $ 0 $ 0 (45,074) 0 0 0
Shares, issued, ending balance at Mar. 31, 2019   445,016,234 20,000        
Total equity, ending balance at Mar. 31, 2019 6,442,006 $ 4,450 $ 0 7,527,847 (269,524) 0 (820,767)
Shares, issued, beginning balance at Dec. 31, 2018   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2018 6,579,543 $ 4,450 $ 0 7,615,138 (188,239) 0 (851,806)
Net income 958,326            
Other comprehensive loss (232,865)            
Shares, issued, ending balance at Sep. 30, 2019   445,016,234 20,000        
Total equity, ending balance at Sep. 30, 2019 6,218,906 $ 4,450 $ 0 7,448,099 (421,104) 0 (812,539)
Shares, issued, beginning balance at Mar. 31, 2019   445,016,234 20,000        
Total equity, beginning balance at Mar. 31, 2019 6,442,006 $ 4,450 $ 0 7,527,847 (269,524) 0 (820,767)
Net income 311,963 0 0 0 0 311,963 0
Other comprehensive loss $ (66,872) 0 0 0 (66,872) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) 0 0 0 0 (275) 0
Common Stock Issued During Period, Value, Other $ 11,726 0 0 6,335 0 0 5,391
Common stock dividends paid (in dollars per share) $ 0.865            
Common Stock Dividends $ (357,416) 0 0 (45,728) 0 (311,688) 0
Other, net 7,004 $ 0 $ 0 7,004 0 0 0
Shares, issued, ending balance at Jun. 30, 2019   445,016,234 20,000        
Total equity, ending balance at Jun. 30, 2019 6,348,136 $ 4,450 $ 0 7,495,458 (336,396) 0 (815,376)
Net income 309,155 0 0 0 0 309,155 0
Other comprehensive loss $ (84,708) 0 0 0 (84,708) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) 0 0 0 0 (275) 0
Common Stock Issued During Period, Value, Other $ 7,075 0 0 4,238 0 0 2,837
Common stock dividends paid (in dollars per share) $ 0.89            
Common Stock Dividends $ (367,840) 0 0 (58,960) 0 (308,880) 0
Other, net 7,363 $ 0 $ 0 7,363 0 0 0
Shares, issued, ending balance at Sep. 30, 2019   445,016,234 20,000        
Total equity, ending balance at Sep. 30, 2019 6,218,906 $ 4,450 $ 0 7,448,099 (421,104) 0 (812,539)
Shares, issued, beginning balance at Dec. 31, 2019   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2019 6,225,951 $ 4,450 $ 0 7,403,895 (374,000) 0 (808,394)
Net income (141,857) 0 0 0 0 (141,857) 0
Other comprehensive loss $ (125,386) 0 0 0 (125,386) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) $ 0 0 (275) 0 0 0
Common Stock Issued During Period, Shares, Other   0          
Common Stock Issued During Period, Value, Other $ 7,089 $ 0 0 (9,286) 0 0 16,375
Common stock dividends paid (in dollars per share) $ 0.935            
Common Stock Dividends $ (386,931) 0 0 (386,931) 0 0 0
Other, net (17,950) $ 0 $ 0 (17,950) 0 0 0
Shares, issued, ending balance at Mar. 31, 2020   445,016,234 20,000        
Total equity, ending balance at Mar. 31, 2020 5,560,641 $ 4,450 $ 0 6,989,453 (499,386) (141,857) (792,019)
Shares, issued, beginning balance at Dec. 31, 2019   445,016,234 20,000        
Total equity, beginning balance at Dec. 31, 2019 6,225,951 $ 4,450 $ 0 7,403,895 (374,000) 0 (808,394)
Net income 304,780            
Other comprehensive loss (156,618)            
Shares, issued, ending balance at Sep. 30, 2020   474,916,234 20,000        
Total equity, ending balance at Sep. 30, 2020 6,146,112 $ 4,749 $ 0 7,448,484 (530,618) 0 (776,503)
Cumulative effect adjustment for adoption of ASU 2016-02, “Leases (Topic 842)” (67) $ 0 $ 0 0 0 (67) 0
Shares, issued, beginning balance at Mar. 31, 2020   445,016,234 20,000        
Total equity, beginning balance at Mar. 31, 2020 5,560,641 $ 4,450 $ 0 6,989,453 (499,386) (141,857) (792,019)
Net income 134,321 0 0 0 0 134,321 0
Other comprehensive loss $ (25,517) 0 0 0 (25,517) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) $ 0 0 (275) 0 0 0
Common Stock Issued During Period, Shares, Other   29,900,000          
Common Stock Issued During Period, Value, Other $ 949,867 $ 299 0 939,038 0 0 10,530
Common stock dividends paid (in dollars per share) $ 0.935            
Common Stock Dividends $ (387,037) 0 0 (387,037) 0 0 0
Other, net 8,652 $ 0 $ 0 8,652 0 0 0
Shares, issued, ending balance at Jun. 30, 2020   474,916,234 20,000        
Total equity, ending balance at Jun. 30, 2020 6,240,652 $ 4,749 $ 0 7,549,831 (524,903) (7,536) (781,489)
Net income 312,316 0 0 0 0 312,316 0
Other comprehensive loss $ (5,715) 0 0 0 (5,715) 0 0
Preferred stock, dividends paid (in dollars per share) $ 13.75            
Preferred stock dividends $ (275) $ 0 0 0 0 (275) 0
Common Stock Issued During Period, Shares, Other   0          
Common Stock Issued During Period, Value, Other $ 5,789 $ 0 0 803 0 0 4,986
Common stock dividends paid (in dollars per share) $ 0.935            
Common Stock Dividends $ (415,453) 0 0 (110,948) 0 (304,505) 0
Other, net 8,798 $ 0 $ 0 8,798 0 0 0
Shares, issued, ending balance at Sep. 30, 2020   474,916,234 20,000        
Total equity, ending balance at Sep. 30, 2020 $ 6,146,112 $ 4,749 $ 0 $ 7,448,484 $ (530,618) $ 0 $ (776,503)