XML 111 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CONDENSED CONSOLIDATING FINANCIAL INFORMATION, Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Net income $ 64,812 $ 166,531 $ 175,991 $ 186,185 $ 194,465 $ 194,216 $ 179,859 $ 174,959 $ 593,519 $ 743,499 $ 379,195
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 (21,408) (30,300) 41,362
Realized (gains) losses on derivatives in net income, net of tax                 (63,687) 6,977 54,709
Unrealized holding gains (losses) on available-for-sale securities, net of tax                 0 0 (955)
Change in pension and postretirement benefit plan liability, net of tax                 4,175 16,693 (15,416)
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 (970) (1,505) (1,632)
Total other comprehensive income (loss), net of tax                 37,134 (55,475) (518)
Comprehensive income                 630,653 688,024 378,677
Less: Comprehensive income attributable to noncontrolling interests                 236,704 363,093 124,589
Comprehensive income attributable to ONEOK                 393,949 324,931 254,088
Reportable Legal Entities | Parent Issuer & Guarantor                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 589,200 738,000 370,800
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 19,100 0 0
Realized (gains) losses on derivatives in net income, net of tax                 2,500 2,100 2,100
Unrealized holding gains (losses) on available-for-sale securities, net of tax                     0
Change in pension and postretirement benefit plan liability, net of tax                 (4,200) (16,700) 15,400
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 0 0 0
Total other comprehensive income (loss), net of tax                 17,400 (14,600) 17,500
Comprehensive income                 606,600 723,400 388,300
Less: Comprehensive income attributable to noncontrolling interests                 232,400 357,600 116,200
Comprehensive income attributable to ONEOK                 374,200 365,800 272,100
Reportable Legal Entities | Subsidiary Issuer & Guarantor                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 1,215,700 1,066,800 589,500
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 (72,200) (35,800) 47,500
Realized (gains) losses on derivatives in net income, net of tax                 86,500 (10,700) (67,000)
Unrealized holding gains (losses) on available-for-sale securities, net of tax                     0
Change in pension and postretirement benefit plan liability, net of tax                 0 0 0
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 (1,100) (1,800) (1,900)
Total other comprehensive income (loss), net of tax                 13,200 (48,300) (21,400)
Comprehensive income                 1,228,900 1,018,500 568,100
Less: Comprehensive income attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to ONEOK                 1,228,900 1,018,500 568,100
Reportable Legal Entities | Guarantor Subsidiary                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 1,215,700 1,066,800 589,500
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 (40,600) (78,500) 70,100
Realized (gains) losses on derivatives in net income, net of tax                 69,600 (26,400) (81,100)
Unrealized holding gains (losses) on available-for-sale securities, net of tax                     0
Change in pension and postretirement benefit plan liability, net of tax                 0 0 0
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 (1,100) (1,800) (1,900)
Total other comprehensive income (loss), net of tax                 27,900 (106,700) (12,900)
Comprehensive income                 1,243,600 960,100 576,600
Less: Comprehensive income attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to ONEOK                 1,243,600 960,100 576,600
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 1,191,500 999,400 525,300
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 (8,800) (108,800) 111,500
Realized (gains) losses on derivatives in net income, net of tax                 44,300 (33,400) (137,900)
Unrealized holding gains (losses) on available-for-sale securities, net of tax                     (1,000)
Change in pension and postretirement benefit plan liability, net of tax                 0 0 0
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 (1,000) (3,300) (3,500)
Total other comprehensive income (loss), net of tax                 34,500 (145,500) (30,900)
Comprehensive income                 1,226,000 853,900 494,400
Less: Comprehensive income attributable to noncontrolling interests                 4,300 5,500 8,400
Comprehensive income attributable to ONEOK                 1,221,700 848,400 486,000
Reportable Legal Entities | Total                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 593,500 743,500 379,200
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 (21,400) (30,300) 41,400
Realized (gains) losses on derivatives in net income, net of tax                 63,700 (7,000) (54,700)
Unrealized holding gains (losses) on available-for-sale securities, net of tax                     (1,000)
Change in pension and postretirement benefit plan liability, net of tax                 (4,200) (16,700) 15,400
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 (1,000) (1,500) (1,600)
Total other comprehensive income (loss), net of tax                 37,100 (55,500) (500)
Comprehensive income                 630,600 688,000 378,700
Less: Comprehensive income attributable to noncontrolling interests                 236,700 363,100 124,600
Comprehensive income attributable to ONEOK                 393,900 324,900 254,100
Consolidating Entries                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 (3,618,600) (3,127,500) (1,695,900)
Other comprehensive income (loss), net of tax                      
Unrealized gains (losses) on derivatives, net of tax                 81,100 192,800 (187,700)
Realized (gains) losses on derivatives in net income, net of tax                 (139,200) 61,400 229,200
Unrealized holding gains (losses) on available-for-sale securities, net of tax                     0
Change in pension and postretirement benefit plan liability, net of tax                 0 0 0
Other comprehensive income (loss) on investments in unconsolidated affiliates, net of tax                 2,200 5,400 5,700
Total other comprehensive income (loss), net of tax                 (55,900) 259,600 47,200
Comprehensive income                 (3,674,500) (2,867,900) (1,648,700)
Less: Comprehensive income attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to ONEOK                 $ (3,674,500) $ (2,867,900) $ (1,648,700)