XML 110 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CONDENSED CONSOLIDATING FINANCIAL STATEMENTS, Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 $ 9,862,652 $ 6,858,456 $ 6,098,343  
Services                 2,311,255 2,062,478 1,664,863  
Total revenues $ 3,792,158 $ 2,906,366 $ 2,725,772 $ 2,749,611 $ 2,654,461 $ 2,357,907 $ 2,134,107 $ 1,774,459 12,173,907 8,920,934 7,763,206  
Cost of sales and fuel (exclusive of items shown separately below)                 9,538,045 6,496,124 5,641,052  
Impairment of long-lived assets                 15,970 0 83,673  
Gain on sale of assets                 (924) (9,635) (5,629)  
Operating income                 1,380,895 1,285,676 996,159  
Equity in net earnings from investments                 159,278 139,690 125,300  
Impairment of equity investments                 (4,270) 0 (180,583)  
Interest expense, net                 (485,658) (469,651) (416,787)  
Income before income taxes                 1,040,801 957,956 521,876  
Income taxes                 (447,282) (212,406) (136,600)  
Income from continuing operations         194,761 194,792 180,086 175,911 593,519 745,550 385,276  
Income (loss) from discontinued operations, net of tax         (296) (576) (227) (952) 0 (2,051) (6,081)  
Net income 64,812 166,531 175,991 186,185 194,465 194,216 179,859 174,959 593,519 743,499 379,195  
Less: Net income attributable to noncontrolling interests                 205,678 391,460 134,218  
Net income attributable to ONEOK 63,045 165,742 71,693 87,361 $ 90,505 $ 92,144 $ 85,944 $ 83,446 387,841 352,039 244,977  
Less: Preferred stock dividends                 767 0 0  
Net income available to common shareholders $ 62,771 $ 165,466 $ 71,476 $ 87,361         387,074 352,039 244,977  
Northern Border Pipeline [Member]                        
Condensed Financial Statements, Captions [Line Items]                        
Equity in net earnings from investments                 $ 68,153 $ 69,990 66,941  
Equity Method Investment, Ownership Percentage 50.00%       50.00%       50.00% 50.00%   50.00%
Reportable Legal Entities | Parent Issuer & Guarantor                        
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 $ 0 $ 0 0  
Services                 0 0 0  
Total revenues                 0 0 0  
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0  
Operating expenses                 28,700 28,800 1,200  
Impairment of long-lived assets                 0   0  
Gain on sale of assets                 0 300 0  
Operating income                 (28,700) (29,100) (1,200)  
Equity in net earnings from investments                 1,236,600 1,063,900 583,800  
Impairment of equity investments                 0   0  
Other income (expense), net                 (1,400) 5,100 4,000  
Interest expense, net                 (137,100) (102,900) (85,100)  
Income before income taxes                 1,069,400 937,000 501,500  
Income taxes                 (480,200) (199,000) (130,700)  
Income from continuing operations                   738,000 370,800  
Income (loss) from discontinued operations, net of tax                   0 0  
Net income                 589,200 738,000 370,800  
Less: Net income attributable to noncontrolling interests                 201,400 386,000 125,800  
Net income attributable to ONEOK                 387,800 352,000 245,000  
Less: Preferred stock dividends                 800      
Net income available to common shareholders                 387,000      
Reportable Legal Entities | Subsidiary Issuer & Guarantor                        
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 0 0 0  
Services                 0 0 0  
Total revenues                 0 0 0  
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0  
Operating expenses                 0 0 0  
Impairment of long-lived assets                 0   0  
Gain on sale of assets                 0 0 0  
Operating income                 0 0 0  
Equity in net earnings from investments                 1,215,700 1,066,800 589,500  
Impairment of equity investments                 0   0  
Other income (expense), net                 353,100 373,500 371,000  
Interest expense, net                 (353,100) (373,500) (371,000)  
Income before income taxes                 1,215,700 1,066,800 589,500  
Income taxes                 0 0 0  
Income from continuing operations                   1,066,800 589,500  
Income (loss) from discontinued operations, net of tax                   0 0  
Net income                 1,215,700 1,066,800 589,500  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net income attributable to ONEOK                 1,215,700 1,066,800 589,500  
Less: Preferred stock dividends                 0      
Net income available to common shareholders                 1,215,700      
Reportable Legal Entities | Guarantor Subsidiary                        
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 0 0 0  
Services                 0 0 0  
Total revenues                 0 0 0  
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0  
Operating expenses                 9,200 0 0  
Impairment of long-lived assets                 0   0  
Gain on sale of assets                 0 0 0  
Operating income                 (9,200) 0 0  
Equity in net earnings from investments                 1,224,900 1,066,800 589,500  
Impairment of equity investments                 0   0  
Other income (expense), net                 353,100 373,500 371,000  
Interest expense, net                 (353,100) (373,500) (371,000)  
Income before income taxes                 1,215,700 1,066,800 589,500  
Income taxes                 0 0 0  
Income from continuing operations                   1,066,800 589,500  
Income (loss) from discontinued operations, net of tax                   0 0  
Net income                 1,215,700 1,066,800 589,500  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net income attributable to ONEOK                 1,215,700 1,066,800 589,500  
Less: Preferred stock dividends                 0      
Net income available to common shareholders                 1,215,700      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries                        
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 9,862,700 6,858,500 6,098,300  
Services                 2,313,200 2,064,300 1,669,800  
Total revenues                 12,175,900 8,922,800 7,768,100  
Cost of sales and fuel (exclusive of items shown separately below)                 9,538,000 6,496,100 5,641,100  
Operating expenses                 1,204,000 1,121,800 1,051,500  
Impairment of long-lived assets                 16,000   83,700  
Gain on sale of assets                 (900) (9,900) (5,600)  
Operating income                 1,418,800 1,314,800 997,400  
Equity in net earnings from investments                 100,700 69,700 58,400  
Impairment of equity investments                 (4,300)   (180,600)  
Other income (expense), net                 (8,000) (2,800) (6,200)  
Interest expense, net                 (348,600) (366,800) (331,700)  
Income before income taxes                 1,158,600 1,014,900 537,300  
Income taxes                 32,900 (13,400) (5,900)  
Income from continuing operations                   1,001,500 531,400  
Income (loss) from discontinued operations, net of tax                   (2,100) (6,100)  
Net income                 1,191,500 999,400 525,300  
Less: Net income attributable to noncontrolling interests                 4,300 5,500 8,400  
Net income attributable to ONEOK                 1,187,200 993,900 516,900  
Less: Preferred stock dividends                 0      
Net income available to common shareholders                 1,187,200      
Reportable Legal Entities | Total                        
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 9,862,700 6,858,500 6,098,300  
Services                 2,311,200 2,062,500 1,664,900  
Total revenues                 12,173,900 8,921,000 7,763,200  
Cost of sales and fuel (exclusive of items shown separately below)                 9,538,000 6,496,100 5,641,100  
Operating expenses                 1,239,900 1,148,800 1,047,800  
Impairment of long-lived assets                 16,000   83,700  
Gain on sale of assets                 (900) (9,600) (5,600)  
Operating income                 1,380,900 1,285,700 996,200  
Equity in net earnings from investments                 159,300 139,700 125,300  
Impairment of equity investments                 (4,300)   (180,600)  
Other income (expense), net                 (9,400) 2,300 (2,200)  
Interest expense, net                 (485,700) (469,700) (416,800)  
Income before income taxes                 1,040,800 958,000 521,900  
Income taxes                 (447,300) (212,400) (136,600)  
Income from continuing operations                   745,600 385,300  
Income (loss) from discontinued operations, net of tax                   (2,100) (6,100)  
Net income                 593,500 743,500 379,200  
Less: Net income attributable to noncontrolling interests                 205,700 391,500 134,200  
Net income attributable to ONEOK                 387,800 352,000 245,000  
Less: Preferred stock dividends                 800      
Net income available to common shareholders                 387,000      
Consolidating Entries                        
Condensed Financial Statements, Captions [Line Items]                        
Commodity sales                 0 0 0  
Services                 (2,000) (1,800) (4,900)  
Total revenues                 (2,000) (1,800) (4,900)  
Cost of sales and fuel (exclusive of items shown separately below)                 0 0 0  
Operating expenses                 (2,000) (1,800) (4,900)  
Impairment of long-lived assets                 0   0  
Gain on sale of assets                 0 0 0  
Operating income                 0 0 0  
Equity in net earnings from investments                 (3,618,600) (3,127,500) (1,695,900)  
Impairment of equity investments                 0   0  
Other income (expense), net                 (706,200) (747,000) (742,000)  
Interest expense, net                 706,200 747,000 742,000  
Income before income taxes                 (3,618,600) (3,127,500) (1,695,900)  
Income taxes                 0 0 0  
Income from continuing operations                   (3,127,500) (1,695,900)  
Income (loss) from discontinued operations, net of tax                   0 0  
Net income                 (3,618,600) (3,127,500) (1,695,900)  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net income attributable to ONEOK                 (3,618,600) $ (3,127,500) $ (1,695,900)  
Less: Preferred stock dividends                 0      
Net income available to common shareholders                 $ (3,618,600)