XML 108 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Segment Reporting, Disclosure of Major Customers                 For the year ended December 31, 2017, we had no single customer from which we received 10 percent or more of our consolidated revenues. For the year ended December 31, 2016, we had no single customer from which we received 10 percent or more of our consolidated revenues. For the year ended December 31, 2015, we had no single customer from which we received 10 percent or more of our consolidated revenues.
Total revenues $ 3,792,158,000 $ 2,906,366,000 $ 2,725,772,000 $ 2,749,611,000 $ 2,654,461,000 $ 2,357,907,000 $ 2,134,107,000 $ 1,774,459,000 $ 12,173,907,000 $ 8,920,934,000 $ 7,763,206,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (9,538,045,000) (6,496,124,000) (5,641,052,000)
Operating costs                 (833,586,000) (757,184,000) (693,331,000)
Equity in net earnings from investments                 159,278,000 139,690,000 125,300,000
Depreciation and amortization                 (406,335,000) (391,585,000) (354,620,000)
Impairment of long-lived assets                 (15,970,000) 0 (83,673,000)
Impairment of equity investments                 (4,270,000) 0 (180,583,000)
Impairment charges                 (20,240,000) 0 (264,256,000)
Noncash compensation expense                 13,421,000 31,981,000 13,799,000
Total assets 16,845,937,000       16,138,751,000       16,845,937,000 16,138,751,000 15,446,111,000
Capital expenditures                 512,393,000 624,634,000 1,188,312,000
Operating income                 1,380,895,000 1,285,676,000 996,159,000
Income from continuing operations         194,761,000 $ 194,792,000 $ 180,086,000 $ 175,911,000 593,519,000 745,550,000 385,276,000
Interest expense, net of capitalized interest                 485,658,000 469,651,000 416,787,000
Income taxes                 447,282,000 212,406,000 136,600,000
Other corporate costs and noncash items (a)                 46,774,000 (11,639,000) (5,512,000)
Noncash Contribution Expense                 12,600,000 0 0
Business Combination, Acquisition Related Costs                 30,000,000    
Natural Gas Gathering And Processing                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,026,574,000 2,051,577,000 1,837,116,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (2,216,355,000) (1,331,542,000) (1,265,617,000)
Operating costs                 (309,536,000) (285,599,000) (272,418,000)
Equity in net earnings from investments                 12,098,000 10,742,000 17,863,000
Other                 5,691,000 1,600,000 1,610,000
Segment adjusted EBITDA                 518,472,000 446,778,000 318,554,000
Depreciation and amortization                 (184,923,000) (178,548,000) (150,008,000)
Impairment of long-lived assets                 (15,970,000.0) (0.0) (73,681,000.0)
Impairment of equity investments                     (180,583,000)
Impairment charges                 (20,240,000)    
Total assets 5,495,163,000       5,320,666,000       5,495,163,000 5,320,666,000 5,123,450,000
Capital expenditures                 284,205,000 410,485,000 887,938,000
Natural Gas Liquids                      
Segment Reporting Information [Line Items]                      
Total revenues                 10,626,204,000 7,675,654,000 6,579,699,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (9,176,494,000) (6,321,377,000) (5,328,256,000)
Operating costs                 (359,753,000) (327,597,000) (314,505,000)
Equity in net earnings from investments                 59,876,000 54,513,000 38,696,000
Other                 5,106,000 (1,574,000) (3,342,000)
Segment adjusted EBITDA                 1,154,939,000 1,079,619,000 972,292,000
Depreciation and amortization                 (167,277,000) (163,303,000) (158,709,000)
Impairment of long-lived assets                 (0.0) (0.0) (9,992,000.0)
Impairment of equity investments                     0
Impairment charges                 0    
Total assets 8,782,700,000       8,347,961,000       8,782,700,000 8,347,961,000 8,017,799,000
Capital expenditures                 114,267,000 105,861,000 226,135,000
Natural Gas Liquids | Natural Gas Liquids Regulated [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,199,500,000 1,200,000,000 954,800,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (497,400,000) (458,700,000) (412,600,000)
Natural Gas Pipelines                      
Segment Reporting Information [Line Items]                      
Total revenues                 419,932,000 379,361,000 332,447,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (43,424,000) (30,561,000) (34,481,000)
Operating costs                 (126,241,000) (115,628,000) (105,720,000)
Equity in net earnings from investments                 87,304,000 74,435,000 68,741,000
Other                 2,247,000 5,530,000 13,993,000
Segment adjusted EBITDA                 339,818,000 313,137,000 274,980,000
Depreciation and amortization                 (51,025,000) (46,718,000) (43,479,000)
Impairment of long-lived assets                     0
Impairment of equity investments                     0
Impairment charges                 0    
Total assets 2,055,020,000       1,946,318,000       2,055,020,000 1,946,318,000 1,851,857,000
Capital expenditures                 95,564,000 96,274,000 58,215,000
Natural Gas Pipelines | Natural Gas Pipelines Regulated [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 264,900,000 238,700,000 266,900,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (44,000,000) (30,000,000) (31,100,000)
Total Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 14,072,710,000 10,106,592,000 8,749,262,000
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 (11,436,273,000) (7,683,480,000) (6,628,354,000)
Operating costs                 (795,530,000) (728,824,000) (692,643,000)
Equity in net earnings from investments                 159,278,000 139,690,000 125,300,000
Other                 13,044,000 5,556,000 12,261,000
Segment adjusted EBITDA                 2,013,229,000 1,839,534,000 1,565,826,000
Depreciation and amortization                 (403,225,000) (388,569,000) (352,196,000)
Impairment of long-lived assets                     (83,673,000)
Impairment of equity investments                     (180,583,000)
Impairment charges                 (20,240,000)    
Total assets 16,332,883,000       15,614,945,000       16,332,883,000 15,614,945,000 14,993,106,000
Capital expenditures                 494,036,000 612,620,000 1,172,288,000
Other and Eliminations                      
Segment Reporting Information [Line Items]                      
Total revenues                 (1,898,803,000) (1,185,658,000) (986,056,000)
Cost of sales and fuel (exclusive of depreciation and items shown separately below)                 1,898,228,000 1,187,356,000 987,302,000
Operating costs                 (38,056,000) (28,360,000) (688,000)
Equity in net earnings from investments                 0 0 0
Depreciation and amortization                 (3,110,000) (3,016,000) (2,424,000)
Impairment of long-lived assets                     0
Impairment of equity investments                     0
Impairment charges                 0    
Total assets $ 513,054,000       $ 523,806,000       513,054,000 523,806,000 453,005,000
Capital expenditures                 18,357,000 12,014,000 16,024,000
Unaffiliated entity [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 12,173,907,000 8,920,934,000 7,763,206,000
Unaffiliated entity [Member] | Natural Gas Gathering And Processing                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,750,655,000 1,375,738,000 1,187,390,000
Unaffiliated entity [Member] | Natural Gas Liquids                      
Segment Reporting Information [Line Items]                      
Total revenues                 10,009,576,000 7,168,983,000 6,248,002,000
Unaffiliated entity [Member] | Natural Gas Pipelines                      
Segment Reporting Information [Line Items]                      
Total revenues                 411,490,000 373,738,000 325,676,000
Unaffiliated entity [Member] | Total Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 12,171,721,000 8,918,459,000 7,761,068,000
Unaffiliated entity [Member] | Other and Eliminations                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,186,000 2,475,000 2,138,000
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 0 0 0
Operating Segments [Member] | Natural Gas Gathering And Processing                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,275,919,000 675,839,000 649,726,000
Operating Segments [Member] | Natural Gas Liquids                      
Segment Reporting Information [Line Items]                      
Total revenues                 616,628,000 506,671,000 331,697,000
Operating Segments [Member] | Natural Gas Liquids | Natural Gas Liquids Regulated [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,017,100,000 992,800,000 770,100,000
Operating Segments [Member] | Natural Gas Pipelines                      
Segment Reporting Information [Line Items]                      
Total revenues                 8,442,000 5,623,000 6,771,000
Operating Segments [Member] | Total Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,900,989,000 1,188,133,000 988,194,000
Operating Segments [Member] | Other and Eliminations                      
Segment Reporting Information [Line Items]                      
Total revenues                 (1,900,989,000) $ (1,188,133,000) $ (988,194,000)
Series E Preferred Stock [Member]                      
Segment Reporting Information [Line Items]                      
Noncash Contribution Expense                 $ 20,000,000