XML 85 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
Investments in Unconsolidated Affiliates - The following table sets forth our investments in unconsolidated affiliates for the periods indicated:
 
 
Net
Ownership
Interest
 
December 31,
2017
 
December 31,
2016
 
 
 
 
(Thousands of dollars)
Northern Border Pipeline
 
50%
 
$
396,800

 
$
328,456

Overland Pass Pipeline Company
 
50%
 
436,111

 
444,138

Roadrunner Gas Transmission
 
50%
 
93,048

 
94,548

Other
 
Various
 
77,197

 
91,665

Investments in unconsolidated affiliates (a)
 
$
1,003,156

 
$
958,807


(a) - Equity-method goodwill (Note A) was $38.8 million and $40.1 million at December 31, 2017 and 2016, respectively.

Equity In Net Earnings From Investments  
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
Equity in Net Earnings from Investments and Impairments - The following table sets forth our equity in net earnings from investments for the periods indicated:
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
(Thousands of dollars)
Northern Border Pipeline
 
$
68,153

 
$
69,990

 
$
66,941

Overland Pass Pipeline Company
 
60,067

 
53,984

 
37,783

Roadrunner Gas Transmission

 
19,150

 
4,445

 
1,800

Other
 
11,908

 
11,271

 
18,776

Equity in net earnings from investments
 
$
159,278

 
$
139,690

 
$
125,300

Impairment of equity investments
 
$
(4,270
)
 
$

 
$
(180,583
)


Unconsolidated Affiliates Financial Information  
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
Unconsolidated Affiliates Financial Information - The following tables set forth summarized combined financial information of our unconsolidated affiliates for the periods indicated:
 
 
December 31,
2017
 
December 31,
2016
 
 
(Thousands of dollars)
Balance Sheet
 
 
 
 
Current assets
 
$
151,907

 
$
143,317

Property, plant and equipment, net
 
$
2,490,692

 
$
2,579,607

Other noncurrent assets
 
$
14,793

 
$
20,784

Current liabilities
 
$
70,434

 
$
77,388

Long-term debt
 
$
479,050

 
$
649,539

Other noncurrent liabilities
 
$
53,830

 
$
69,265

Accumulated other comprehensive loss
 
$
(9,946
)
 
$
(7,450
)
Owners’ equity
 
$
2,064,024

 
$
1,954,966

 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
(Thousands of dollars)
Income Statement
 
 
 
 
 
 
Operating revenues
 
$
639,102

 
$
578,542

 
$
524,496

Operating expenses (a)
 
$
277,121

 
$
260,753

 
$
304,930

Net income (a)
 
$
347,692

 
$
293,921

 
$
200,064

 
 
 
 
 
 
 
Distributions paid to us
 
$
196,114

 
$
196,717

 
$
155,918

(a) Includes long-lived asset impairment charges in 2015.