XML 65 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS (Notes)
12 Months Ended
Dec. 31, 2017
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
SEGMENTS
SEGMENTS

Segment Descriptions - Our operations are divided into three reportable business segments, as follows:
our Natural Gas Gathering and Processing segment gathers, treats and processes natural gas;
our Natural Gas Liquids segment gathers, treats, fractionates and transports NGLs and stores, markets and distributes NGL products; and
our Natural Gas Pipelines segment operates regulated interstate and intrastate natural gas transmission pipelines and natural gas storage facilities.

Other and eliminations consist of the corporate and Merger Transaction-related costs, the operating and leasing activities of our headquarters building and related parking facility and eliminations necessary to reconcile our reportable segments to our Consolidated Financial Statements.

Accounting Policies - The accounting policies of the segments are described in Note A. Our chief operating decision-maker reviews the financial performance of each of our three segments, as well as our financial performance as a whole, on a regular basis. Beginning in 2016, adjusted EBITDA by segment is utilized in this evaluation. We believe this financial measure is useful to investors because it and similar measures are used by many companies in our industry as a measurement of financial performance and are commonly employed by financial analysts and others to evaluate our financial performance and to compare financial performance among companies in our industry. Adjusted EBITDA for each segment is defined as net income adjusted for interest expense, depreciation and amortization, noncash impairment charges, income taxes, allowance for equity funds used during construction, noncash compensation, and other noncash items. Prior periods have been adjusted to conform to current presentation. This calculation may not be comparable with similarly titled measures of other companies.

Customers - Our Natural Gas Gathering and Processing segment derives services revenue primarily from crude oil and natural gas producers, which include both large integrated and independent exploration and production companies. The downstream commodity sales customers of our Natural Gas Gathering and Processing segment are primarily utilities, large industrial companies, marketing companies and our NGL affiliate. Our Natural Gas Liquids segment’s customers are primarily NGL and natural gas gathering and processing companies; large integrated and independent crude oil and natural gas production companies; propane distributors; ethanol producers; and petrochemical, refining and NGL marketing companies. Our Natural Gas Pipelines segment’s customers are primarily local natural gas distribution companies, electric-generation companies, large industrial companies, municipalities, producers and marketing companies.

For each of the years ended December 31, 2017, 2016 and 2015, we had no single customer from which we received 10 percent or more of our consolidated revenues.

Operating Segment Information - The following tables set forth certain selected financial information for our operating segments for the periods indicated:
Year Ended December 31, 2017
 
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
Segments
 
 
(Thousands of dollars)
Sales to unaffiliated customers
 
$
1,750,655

 
$
10,009,576

 
$
411,490

 
$
12,171,721

Intersegment revenues
 
1,275,919

 
616,628

 
8,442

 
1,900,989

Total revenues
 
3,026,574

 
10,626,204

 
419,932

 
14,072,710

Cost of sales and fuel (exclusive of depreciation and items shown separately below)
 
(2,216,355
)
 
(9,176,494
)
 
(43,424
)
 
(11,436,273
)
Operating costs
 
(309,536
)
 
(359,753
)
 
(126,241
)
 
(795,530
)
Equity in net earnings from investments
 
12,098

 
59,876

 
87,304

 
159,278

Other
 
5,691

 
5,106

 
2,247

 
13,044

Segment adjusted EBITDA
 
$
518,472

 
$
1,154,939

 
$
339,818

 
$
2,013,229

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
(184,923
)
 
$
(167,277
)
 
$
(51,025
)
 
$
(403,225
)
Impairment of long-lived assets and equity investments
 
$
(20,240
)
 
$

 
$

 
$
(20,240
)
Total assets
 
$
5,495,163

 
$
8,782,700

 
$
2,055,020

 
$
16,332,883

Capital expenditures
 
$
284,205

 
$
114,267

 
$
95,564

 
$
494,036

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $1.0 billion related to sales within the segment and cost of sales and fuel of $497.4 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $264.9 million and cost of sales and fuel of $44.0 million.

Year Ended December 31, 2017
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
12,171,721

 
$
2,186

 
$
12,173,907

Intersegment revenues
 
1,900,989

 
(1,900,989
)
 

Total revenues
 
$
14,072,710

 
$
(1,898,803
)
 
$
12,173,907

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(11,436,273
)
 
$
1,898,228

 
$
(9,538,045
)
Operating costs
 
$
(795,530
)
 
$
(38,056
)
 
$
(833,586
)
Depreciation and amortization
 
$
(403,225
)
 
$
(3,110
)
 
$
(406,335
)
Impairment of long-lived assets and equity investments
 
$
(20,240
)
 
$

 
$
(20,240
)
Equity in net earnings from investments
 
$
159,278

 
$

 
$
159,278

Total assets
 
$
16,332,883

 
$
513,054

 
$
16,845,937

Capital expenditures
 
$
494,036

 
$
18,357

 
$
512,393

Year Ended December 31, 2016
 
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
Segments
 
 
(Thousands of dollars)
Sales to unaffiliated customers
 
$
1,375,738

 
$
7,168,983

 
$
373,738

 
$
8,918,459

Intersegment revenues
 
675,839

 
506,671

 
5,623

 
1,188,133

Total revenues
 
2,051,577

 
7,675,654

 
379,361

 
10,106,592

Cost of sales and fuel (exclusive of depreciation and items shown separately below)
 
(1,331,542
)
 
(6,321,377
)
 
(30,561
)
 
(7,683,480
)
Operating costs
 
(285,599
)
 
(327,597
)
 
(115,628
)
 
(728,824
)
Equity in net earnings from investments
 
10,742

 
54,513

 
74,435

 
139,690

Other
 
1,600

 
(1,574
)
 
5,530

 
5,556

Segment adjusted EBITDA
 
$
446,778

 
$
1,079,619

 
$
313,137

 
$
1,839,534

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
(178,548
)
 
$
(163,303
)
 
$
(46,718
)
 
$
(388,569
)
Total assets
 
$
5,320,666

 
$
8,347,961

 
$
1,946,318

 
$
15,614,945

Capital expenditures
 
$
410,485

 
$
105,861

 
$
96,274

 
$
612,620

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $1.2 billion, of which $992.8 million related to sales within the segment and cost of sales and fuel of $458.7 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $238.7 million and cost of sales and fuel of $30.0 million.

Year Ended December 31, 2016
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
8,918,459

 
$
2,475

 
$
8,920,934

Intersegment revenues
 
1,188,133

 
(1,188,133
)
 

Total revenues
 
$
10,106,592

 
$
(1,185,658
)
 
$
8,920,934

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(7,683,480
)
 
$
1,187,356

 
$
(6,496,124
)
Operating costs
 
$
(728,824
)
 
$
(28,360
)
 
$
(757,184
)
Depreciation and amortization
 
$
(388,569
)
 
$
(3,016
)
 
$
(391,585
)
Equity in net earnings from investments
 
$
139,690

 
$

 
$
139,690

Total assets
 
$
15,614,945

 
$
523,806

 
$
16,138,751

Capital expenditures
 
$
612,620

 
$
12,014

 
$
624,634


Year Ended December 31, 2015
 
Natural Gas
Gathering and
Processing
 
Natural Gas
Liquids (a)
 
Natural Gas
Pipelines (b)
 
Total
Segments
 
 
(Thousands of dollars)
Sales to unaffiliated customers
 
$
1,187,390

 
$
6,248,002

 
$
325,676

 
$
7,761,068

Intersegment revenues
 
649,726

 
331,697

 
6,771

 
988,194

Total revenues
 
1,837,116

 
6,579,699


332,447


8,749,262

Cost of sales and fuel (exclusive of depreciation and items shown separately below)
 
(1,265,617
)
 
(5,328,256
)
 
(34,481
)
 
(6,628,354
)
Operating costs
 
(272,418
)
 
(314,505
)
 
(105,720
)
 
(692,643
)
Equity in net earnings from investments
 
17,863

 
38,696

 
68,741

 
125,300

Other
 
1,610

 
(3,342
)
 
13,993

 
12,261

Segment adjusted EBITDA
 
$
318,554

 
$
972,292

 
$
274,980

 
$
1,565,826

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
(150,008
)
 
$
(158,709
)
 
$
(43,479
)
 
$
(352,196
)
Impairment of long-lived assets
 
$
(73,681
)
 
$
(9,992
)
 
$

 
$
(83,673
)
Impairment of equity investments
 
$
(180,583
)
 
$

 
$

 
$
(180,583
)
Total assets
 
$
5,123,450

 
$
8,017,799

 
$
1,851,857

 
$
14,993,106

Capital expenditures
 
$
887,938

 
$
226,135

 
$
58,215

 
$
1,172,288

(a) - Our Natural Gas Liquids segment has regulated and nonregulated operations. Our Natural Gas Liquids segment’s regulated operations had revenues of $954.8 million, of which $770.1 million related to sales within the segment and cost of sales and fuel of $412.6 million.
(b) - Our Natural Gas Pipelines segment has regulated and nonregulated operations. Our Natural Gas Pipelines segment’s regulated operations had revenues of $266.9 million and cost of sales and fuel of $31.1 million.

Year Ended December 31, 2015
 
Total
Segments
 
Other and
Eliminations
 
Total
 
 
(Thousands of dollars)
Reconciliations of total segments to consolidated
 
 
 
 
 
 
Sales to unaffiliated customers
 
$
7,761,068

 
$
2,138

 
$
7,763,206

Intersegment revenues
 
988,194

 
(988,194
)
 

Total revenues
 
$
8,749,262

 
$
(986,056
)
 
$
7,763,206

 
 
 
 
 
 
 
Cost of sales and fuel (exclusive of depreciation and operating costs)
 
$
(6,628,354
)
 
$
987,302

 
$
(5,641,052
)
Operating costs
 
$
(692,643
)
 
$
(688
)
 
$
(693,331
)
Depreciation and amortization
 
$
(352,196
)
 
$
(2,424
)
 
$
(354,620
)
Impairment of long-lived assets
 
$
(83,673
)
 
$

 
$
(83,673
)
Impairment of equity investments
 
$
(180,583
)
 
$

 
$
(180,583
)
Equity in net earnings from investments
 
$
125,300

 
$

 
$
125,300

Total assets
 
$
14,993,106

 
$
453,005

 
$
15,446,111

Capital expenditures
 
$
1,172,288

 
$
16,024

 
$
1,188,312


 
 
Years Ended December 31,
(Unaudited)
 
2017
 
2016
 
2015
Reconciliation of income from continuing operations to total segment adjusted EBITDA
 
(Thousands of dollars)
Income from continuing operations
 
$
593,519

 
$
745,550

 
$
385,276

Add:
 
 
 
 
 
 
Interest expense, net of capitalized interest
 
485,658

 
469,651

 
416,787

Depreciation and amortization
 
406,335

 
391,585

 
354,620

Income taxes
 
447,282

 
212,406

 
136,600

Impairment charges
 
20,240

 

 
264,256

Noncash compensation expense
 
13,421

 
31,981

 
13,799

Other corporate costs and noncash items (a)
 
46,774

 
(11,639
)
 
(5,512
)
Total segment adjusted EBITDA
 
$
2,013,229

 
$
1,839,534

 
$
1,565,826

(a) - The year ended December 31, 2017, includes our April 2017 $20.0 million contribution of Series E Preferred Stock to the Foundation and costs related to the Merger Transaction of $30.0 million.