XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid in Capital Stock Options / Warrants [Member]
Additional Paid in Capital Preferred Stock [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2022 $ 6 $ 43,225,982 $ 5,340,398 $ 4,210,960 $ 4,747,108 $ (62,177,520) $ (4,653,066)
Balance (in Shares) at Sep. 30, 2022 600 18,669,507          
Common stock issued for services   $ 282,665         282,665
Common stock issued for services (in Shares)   1,699,273          
Common stock issued, subscriptions   $ 55,000 (5,000)       50,000
Common stock issued, subscriptions (in Shares)   525,000          
Common stock issued for commitment fees   $ 82,500         $ 82,500
Common stock issued for commitment fees (in Shares)   500,000         500,000
Common stock issued on repayment of loan   $ 12,000         $ 12,000
Common stock issued on repayment of loan (in Shares)   141,677         141,677
Stock compensation - options       563,314     $ 563,314
Warrant expense       386,912     386,912
Net Loss           (2,957,281) (2,957,281)
Balance at Jun. 30, 2023 $ 6 $ 43,658,147 5,335,398 5,161,186 4,747,108 (65,134,801) (6,232,956)
Balance (in Shares) at Jun. 30, 2023 600 21,535,457          
Balance at Mar. 31, 2023 $ 6 $ 43,623,184 5,335,398 4,922,774 4,747,108 (64,355,162) (5,726,692)
Balance (in Shares) at Mar. 31, 2023 600 21,185,028          
Common stock issued for services   $ 22,963         22,963
Common stock issued for services (in Shares)   208,752          
Common stock issued on repayment of loan   $ 12,000         12,000
Common stock issued on repayment of loan (in Shares)   141,677          
Warrant expense       238,412     238,412
Net Loss           (779,639) (779,639)
Balance at Jun. 30, 2023 $ 6 $ 43,658,147 5,335,398 5,161,186 4,747,108 (65,134,801) (6,232,956)
Balance (in Shares) at Jun. 30, 2023 600 21,535,457          
Balance at Sep. 30, 2023 $ 6 $ 43,683,197 5,335,398 5,338,273 4,747,108 (66,902,466) (7,798,484)
Balance (in Shares) at Sep. 30, 2023 600 21,744,209          
Common stock issued for services   $ 7,871         $ 7,871
Common stock issued for services (in Shares)   626,256         626,256
Common stock issued for commitment fees   $ 13,750         $ 13,750
Common stock issued for commitment fees (in Shares)   2,500,000          
Common stock issued for investment   $ 221,932         221,932
Common stock issued for investment (in Shares)   14,795,455          
Imputed interest on related party loans     4,448       4,448
Common stock issued on repayment of loan   $ 156,607         156,607
Common stock issued on repayment of loan (in Shares)   22,241,012          
Warrant expense       93,988     93,988
Net Loss           (125,334) (125,334)
Balance at Jun. 30, 2024 $ 6 $ 44,083,357 5,339,846 5,432,261 4,747,108 (67,027,800) (7,425,222)
Balance (in Shares) at Jun. 30, 2024 600 61,906,932          
Balance at Mar. 31, 2024 $ 6 $ 43,784,278 5,338,906 5,367,273 4,747,108 (66,091,467) (6,853,896)
Balance (in Shares) at Mar. 31, 2024 600 30,512,014          
Common stock issued for services   $ 1,712         1,712
Common stock issued for services (in Shares)   208,752          
Common stock issued for commitment fees   $ 13,750         13,750
Common stock issued for commitment fees (in Shares)   2,500,000          
Common stock issued for investment   $ 221,932         221,932
Common stock issued for investment (in Shares)   14,795,455          
Imputed interest on related party loans     940       940
Common stock issued on repayment of loan   $ 61,685         61,685
Common stock issued on repayment of loan (in Shares)   13,890,711          
Warrant expense       64,988     64,988
Net Loss           (936,333) (936,333)
Balance at Jun. 30, 2024 $ 6 $ 44,083,357 $ 5,339,846 $ 5,432,261 $ 4,747,108 $ (67,027,800) $ (7,425,222)
Balance (in Shares) at Jun. 30, 2024 600 61,906,932