XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ (514,092) $ (63,121)
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities    
(Gain)/Loss on change in derivative liability (1,180,067) 75,537
Stock compensation expense 936,000 0
Stock issued for services 145,941 0
Changes in Assets and Liabilities:    
Prepaid expenses 0 3,805
Accounts payable 163,310 (42,942)
Other payable 1,590 0
License fees payable (10,000) 0
Accrued expenses and interest on notes payable 32,999 (1,761)
Accrued payroll 23,290 0
Deferred Compensation 120,508 0
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES - CONTINUING OPERATIONS (280,521) (28,482)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES - DISCONTINUED OPERATIONS 0 140,134
NET CASH (USED IN) PROVIDED BY OPERATIONS (280,521) 111,652
CASH FLOWS FROM FINANCING ACTIVITIES:    
Stock subscriptions received 295,000 0
Due to related party 6,628 0
Payments on related party promissory notes 0 (7,200)
Proceeds from a related party loan 25,000 0
Payments on related party loan payable (24,287) 0
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 302,341 (7,200)
NET INCREASE (DECREASE) IN CASH 21,820 104,452
CASH, BEGINNING OF PERIOD 178 7,964
CASH, END OF PERIOD 21,998 112,416
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 1,386 4,840
Taxes paid 0 0
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS    
Accrued interest capitalized into convertible note 2,505 2,235
Shares issued for StemVax Acquisition – from stock payable $ 6,375,000 $ 0