XML 20 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ (6,770,215) $ 2,343,982
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities    
(Gain) Loss on change in derivative liability 1,043,515 (2,208,683)
Loss on conversion of Preferred Stock 5,088,524 0
Amortization of debt discount recorded as interest expense 0 36,309
Purchase warrant stock compensation expense 399,260 0
Changes in Assets and Liabilities:    
Prepaid expenses 6,575 (1,176)
Accounts payable (40,784) (2,395)
Other payable (1,851) 24,648
Accrued expenses and interest on notes payable 14,271 0
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES - CONTINUING OPERATIONS (260,705) 192,685
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES - DISCONTINUED OPERATIONS 167,515 (199,227)
NET CASH (USED IN) PROVIDED BY OPERATIONS (93,190) (6,542)
CASH FLOWS FROM INVESTING ACTIVITIES - CONTINUING OPERATIONS    
Investment in StemVax, LLC 5 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed asset - discontinued operations 0 (2,284)
NET CASH USED IN INVESTING ACTIVITIES - DISCONTINUED OPERATIONS 0 (2,284)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Due to related party 68,312 0
Payments on related party promissory notes (7,200) (24,300)
Proceeds from related party loan payable 24,287 0
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 85,399 (24,300)
NET INCREASE (DECREASE) IN CASH (7,786) (33,126)
CASH, BEGINNING OF PERIOD 7,964 41,090
CASH, END OF PERIOD 178 7,964
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 6,955 10,099
Taxes paid 0 0
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS    
Issuance of common stock upon conversion of debt and accrued interest 0 57,750
Accrued interest capitalized into convertible note 4,607 23,184
Preferred stock exchange $ 50 $ 0