XML 15 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (111,360) $ (897,909)
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation & amortization 1,598 3,630
Commitment fees 0 22,080
Gain on sale of asset (12,249) 0
Gain on forgiveness of debt 0 (58,273)
(Gain) Loss on conversion of debt and change in derivative liability (110,103) 548,113
Amortization of debt discount recorded as interest expense 60,819 143,281
(Increase) Decrease in:    
Accounts receivable (20,000) (20,250)
Cost in excess of billing 6,661 0
Prepaid expenses (3,710) 1,310
Increase (Decrease) in operating liabilities:    
Accounts payable 6,584 (573)
Accrued expenses 25,322 34,648
Billing in excess of cost 26,137 0
Deferred revenue (15,000) (10,000)
NET CASH USED IN OPERATING ACTIVITIES (145,301) (233,943)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed asset (626) 0
Proceeds from sale of assets 16,000 0
NET CASH PROVIDED IN INVESTING ACTIVITIES 15,374 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible promissory notes 130,000 155,000
Payments on convertible promissory notes (80,000) 0
Proceeds from related party promissory notes 35,000 61,000
NET CASH PROVIDED IN FINANCING ACTIVITIES 85,000 216,000
NET DECREASE IN CASH (44,927) (17,943)
CASH, BEGINNING OF PERIOD 78,770 50,838
CASH, END OF PERIOD 33,843 32,895
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 410 39
Taxes paid 0 0
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS    
Fair value of issuance of common stock upon conversion of debt and accrued interest 223,372 301,281
Derivative liability extinguishment 129,141 921,098
Debt discount on new issuances 15,347 0
Accrued interest on capitalized into principal $ 16,033 $ 0