ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-3711155 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large Accelerated filer o | Accelerated filer x | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) | ||
Emerging growth company o |
FORMFACTOR, INC. FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JULY 1, 2017 INDEX | ||
FORMFACTOR, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited) | |||||||
July 1, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 107,817 | $ | 101,408 | |||
Marketable securities | 22,156 | 7,497 | |||||
Accounts receivable, net of allowances for doubtful accounts of $299 and $298 | 91,710 | 70,225 | |||||
Inventories, net | 64,951 | 59,806 | |||||
Restricted cash | 4 | 106 | |||||
Refundable income taxes | 1,092 | 1,391 | |||||
Prepaid expenses and other current assets | 13,001 | 14,276 | |||||
Total current assets | 300,731 | 254,709 | |||||
Restricted cash | 768 | 1,082 | |||||
Property, plant and equipment, net of accumulated depreciation and amortization of $248,390 and $241,943 | 45,667 | 42,663 | |||||
Goodwill | 189,192 | 188,010 | |||||
Intangibles, net | 111,779 | 126,608 | |||||
Deferred tax assets | 3,302 | 3,310 | |||||
Other assets | 1,959 | 2,600 | |||||
Total assets | $ | 653,398 | $ | 618,982 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 43,179 | $ | 34,075 | |||
Accrued liabilities | 33,444 | 30,184 | |||||
Current portion of term loan | 18,380 | 12,701 | |||||
Income taxes payable | 167 | 442 | |||||
Deferred revenue | 9,452 | 5,305 | |||||
Total current liabilities | 104,622 | 82,707 | |||||
Long-term income taxes payable | 1,046 | 1,315 | |||||
Term loan, less current portion | 104,506 | 125,475 | |||||
Deferred tax liabilities | 4,070 | 3,703 | |||||
Deferred rent and other liabilities | 4,548 | 4,726 | |||||
Total liabilities | 218,792 | 217,926 | |||||
Commitments and contingencies (Note 11) | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.001 par value: | |||||||
10,000,000 shares authorized; no shares issued and outstanding | — | — | |||||
Common stock, $0.001 par value: | |||||||
250,000,000 shares authorized; 72,346,116 and 70,907,847 shares issued and outstanding | 73 | 71 | |||||
Additional paid-in capital | 839,751 | 833,341 | |||||
Accumulated other comprehensive income (loss) | 507 | (3,740 | ) | ||||
Accumulated deficit | (405,725 | ) | (428,616 | ) | |||
Total stockholders’ equity | 434,606 | 401,056 | |||||
Total liabilities and stockholders’ equity | $ | 653,398 | $ | 618,982 |
FORMFACTOR, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Revenues | $ | 143,976 | $ | 83,083 | $ | 272,805 | $ | 136,694 | |||||||
Cost of revenues | 82,209 | 57,656 | 163,467 | 101,475 | |||||||||||
Gross profit | 61,767 | 25,427 | 109,338 | 35,219 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 18,542 | 11,133 | 35,956 | 21,982 | |||||||||||
Selling, general and administrative | 23,602 | 14,030 | 46,431 | 26,546 | |||||||||||
Restructuring and impairment charges, net | 44 | 6,910 | 313 | 6,910 | |||||||||||
Total operating expenses | 42,188 | 32,073 | 82,700 | 55,438 | |||||||||||
Operating income (loss) | 19,579 | (6,646 | ) | 26,638 | (20,219 | ) | |||||||||
Interest income | 93 | 99 | 160 | 216 | |||||||||||
Interest expense | (1,162 | ) | (11 | ) | (2,337 | ) | (11 | ) | |||||||
Other income (expense), net | 107 | (302 | ) | (292 | ) | (616 | ) | ||||||||
Income (loss) before income taxes | 18,617 | (6,860 | ) | 24,169 | (20,630 | ) | |||||||||
Provision (benefit) for income taxes | 1,040 | (43,744 | ) | 1,407 | (43,714 | ) | |||||||||
Net income | $ | 17,577 | $ | 36,884 | $ | 22,762 | $ | 23,084 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.24 | $ | 0.62 | $ | 0.32 | $ | 0.39 | |||||||
Diluted | $ | 0.24 | $ | 0.61 | $ | 0.31 | $ | 0.39 | |||||||
Weighted-average number of shares used in per share calculations: | |||||||||||||||
Basic | 72,200 | 59,572 | 71,821 | 59,001 | |||||||||||
Diluted | 73,539 | 59,988 | 73,185 | 59,639 |
FORMFACTOR, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands) (Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Net income | $ | 17,577 | $ | 36,884 | $ | 22,762 | $ | 23,084 | |||||||
Other comprehensive income, net of tax: | |||||||||||||||
Foreign currency translation adjustments | 2,782 | 916 | 4,229 | 1,519 | |||||||||||
Unrealized gains on available-for-sale marketable securities | (23 | ) | 3 | (22 | ) | 41 | |||||||||
Unrealized gains on derivative instruments | (117 | ) | — | 40 | — | ||||||||||
Other comprehensive income, net of tax | 2,642 | 919 | 4,247 | 1,560 | |||||||||||
Comprehensive income | $ | 20,219 | $ | 37,803 | $ | 27,009 | $ | 24,644 |
FORMFACTOR, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
Six Months Ended | |||||||
July 1, 2017 | June 25, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 22,762 | $ | 23,084 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 6,549 | 4,951 | |||||
Amortization | 15,994 | 5,459 | |||||
Accretion of discount on investments | 9 | (28 | ) | ||||
Stock-based compensation expense | 6,692 | 4,275 | |||||
Amortization of debt issuance costs | 334 | — | |||||
Deferred income tax provision | 104 | (43,863 | ) | ||||
Recovery of doubtful accounts receivable | — | (34 | ) | ||||
Provision for excess and obsolete inventories | 4,597 | 2,800 | |||||
Acquired inventory step-up amortization | 479 | — | |||||
(Gain) loss on sale of long-lived assets | 53 | (32 | ) | ||||
Gain on derivative instruments | (24 | ) | — | ||||
Non-cash restructuring | — | 964 | |||||
Foreign currency transaction gains | (1,441 | ) | (1,753 | ) | |||
Changes in assets and liabilities: | |||||||
Accounts receivable | (20,999 | ) | (21,657 | ) | |||
Inventories | (8,847 | ) | (7,978 | ) | |||
Prepaid expenses and other current assets | 1,454 | 1,226 | |||||
Refundable income taxes | 303 | — | |||||
Other assets | 726 | (286 | ) | ||||
Accounts payable | 7,322 | 21,177 | |||||
Accrued liabilities | 2,298 | 8,593 | |||||
Income tax payable | (552 | ) | (1 | ) | |||
Deferred rent and other liabilities | 97 | 115 | |||||
Deferred revenues | 4,371 | (602 | ) | ||||
Net cash provided by (used in) operating activities | 42,281 | (3,590 | ) | ||||
Cash flows from investing activities: | |||||||
Acquisition of property, plant and equipment | (7,759 | ) | (3,633 | ) | |||
Acquisition of Cascade Microtech, net of cash acquired | — | (215,216 | ) | ||||
Proceeds from sale of subsidiary | 29 | 19 | |||||
Proceeds from sale of property, plant and equipment | — | 53 | |||||
Purchases of marketable securities | (14,690 | ) | (10,587 | ) | |||
Proceeds from maturities of marketable securities | — | 33,900 | |||||
Change in restricted cash | 452 | (3 | ) | ||||
Net cash used in investing activities | (21,968 | ) | (195,467 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuances of common stock | 14,485 | 1,961 | |||||
Purchase and retirement of common stock | (10,132 | ) | — | ||||
Tax withholdings related to net share settlements of equity awards | (4,461 | ) | — | ||||
Proceeds from term loan debt | — | 150,000 | |||||
Payments on term loan debt | (15,625 | ) | — | ||||
Payments of term loan debt issuance costs | — | (1,506 | ) | ||||
Net cash (used in) provided by financing activities | (15,733 | ) | 150,455 | ||||
Effect of exchange rate changes on cash and cash equivalents | 1,829 | 2,563 | |||||
Net increase (decrease) in cash and cash equivalents | 6,409 | (46,039 | ) | ||||
Cash and cash equivalents, beginning of period | 101,408 | 146,264 | |||||
Cash and cash equivalents, end of period | $ | 107,817 | $ | 100,225 | |||
FORMFACTOR, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
Non-cash investing and financing activities: | |||||||
Fair value of stock issued in connection with the acquisition of Cascade Microtech | $ | — | $ | 93,216 | |||
Fair value of stock options and restricted stock-based awards assumed in connection with acquisition of Cascade Microtech | — | 7,776 | |||||
Fair value of vested stock options and restricted stock-based awards paid in cash in connection with the acquisition of Cascade Microtech | — | 12,815 | |||||
Changes in accounts payable and accrued liabilities related to property, plant and equipment purchases | 1,539 | 1,292 | |||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for income taxes, net | $ | 1,523 | $ | 217 | |||
Cash paid for interest | 2,010 | — |
Three Months Ended | Six Months Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
Intel | 24.9 | % | 44.1 | % | 25.8 | % | 40.2 | % | |||
SK hynix | * | 15.2 | * | 10.7 | |||||||
Total revenues attributable to customers greater than 10% | 24.9 | % | 59.3 | % | 25.8 | % | 50.9 | % |
July 1, 2017 | December 31, 2016 | ||||||
Raw materials | $ | 30,981 | $ | 27,402 | |||
Work-in-progress | 20,245 | 20,390 | |||||
Finished goods | 13,725 | 12,014 | |||||
$ | 64,951 | $ | 59,806 |
Probe Cards | Systems | Total | ||||||||||
Goodwill, gross, as of December 26, 2015 | $ | 30,731 | $ | — | $ | 30,731 | ||||||
Additions - Cascade Microtech acquisition | 141,751 | 16,390 | 158,141 | |||||||||
Foreign currency translation | — | (862 | ) | (862 | ) | |||||||
Goodwill, gross, as of December 31, 2016 | 172,482 | 15,528 | 188,010 | |||||||||
Foreign currency translation | — | 1,182 | 1,182 | |||||||||
Goodwill, gross, as of July 1, 2017 | $ | 172,482 | $ | 16,710 | $ | 189,192 |
July 1, 2017 | December 31, 2016 | |||||||||||||||||||||||
Other Intangible Assets | Gross | Accumulated Amortization | Net | Gross | Accumulated Amortization | Net | ||||||||||||||||||
Existing developed technologies | $ | 143,590 | $ | 66,516 | $ | 77,074 | $ | 142,656 | $ | 56,085 | $ | 86,571 | ||||||||||||
Trade name | 12,021 | 4,356 | 7,665 | 11,915 | 2,984 | 8,931 | ||||||||||||||||||
Customer relationships | 40,140 | 13,574 | 26,566 | 39,860 | 10,845 | 29,015 | ||||||||||||||||||
Backlog | 18,071 | 17,597 | 474 | 17,843 | 15,752 | 2,091 | ||||||||||||||||||
$ | 213,822 | $ | 102,043 | $ | 111,779 | $ | 212,274 | $ | 85,666 | $ | 126,608 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Cost of revenues | $ | 5,613 | $ | 2,079 | $ | 11,938 | $ | 4,157 | |||||||
Selling, general and administrative | 2,031 | 651 | 4,056 | 1,302 | |||||||||||
$ | 7,644 | $ | 2,730 | $ | 15,994 | $ | 5,459 |
Fiscal Year | Amount | |||
Remainder of 2017 | $ | 14,885 | ||
2018 | 28,545 | |||
2019 | 25,881 | |||
2020 | 23,812 | |||
2021 | 13,064 | |||
Thereafter | 5,592 | |||
$ | 111,779 |
Employee Severance and Benefits | Contract Termination and Other Costs | Total | |||||||||
Accrual at December 31, 2016 | $ | 330 | $ | 104 | $ | 434 | |||||
Restructuring charges | 302 | 11 | 313 | ||||||||
Cash payments | (529 | ) | (64 | ) | (593 | ) | |||||
Adjustment to restructuring charges | 33 | (5 | ) | 28 | |||||||
Accrual at July 1, 2017 | $ | 136 | $ | 46 | $ | 182 |
• | Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities; |
• | Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and |
• | Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in ricing the asset or liability based on the best information available under the circumstances. |
July 1, 2017 | Level 1 | Level 2 | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents | ||||||||||||
Money market funds | $ | 4,207 | $ | — | $ | 4,207 | ||||||
Commercial paper | — | 500 | 500 | |||||||||
Marketable securities | ||||||||||||
Certificates of deposit | — | 960 | 960 | |||||||||
Agency securities | — | 8,490 | 8,490 | |||||||||
Corporate bonds | — | 11,707 | 11,707 | |||||||||
Commercial paper | — | 999 | 999 | |||||||||
— | 22,156 | 22,156 | ||||||||||
Foreign exchange derivative contracts | — | 148 | 148 | |||||||||
Interest rate swap derivative contracts | — | 891 | 891 | |||||||||
Total assets | $ | 4,207 | $ | 23,695 | $ | 27,902 | ||||||
Liabilities: | ||||||||||||
Foreign exchange derivative contracts | $ | — | $ | (1,093 | ) | $ | (1,093 | ) |
December 31, 2016 | Level 1 | Level 2 | Total | |||||||||
Assets: | ||||||||||||
Cash equivalents | ||||||||||||
Money market funds | $ | 19,350 | $ | — | $ | 19,350 | ||||||
Marketable securities | ||||||||||||
U.S. Treasuries | — | 7,497 | 7,497 | |||||||||
Foreign exchange derivative contracts | — | 1,137 | 1,137 | |||||||||
Interest rate swap derivative contracts | — | 838 | 838 | |||||||||
Total | $ | 19,350 | $ | 9,472 | $ | 28,822 |
For the Three Months Ended | |||||||||||||||||||||||
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) | Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) | |||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | |||||||||||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||||||||
Interest rate swap contracts | $ | (111 | ) | $ | — | Interest expense | $ | 6 | $ | — | Interest expense | $ | 9 | $ | — | ||||||||
For the Six Months Ended | |||||||||||||||||||||||
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) | Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) | |||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | |||||||||||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||||||||
Interest rate swap contracts | $ | 8 | $ | — | Interest expense | $ | (32 | ) | $ | — | Interest expense | $ | 24 | $ | — |
Currency | Contract Position | Contract Amount (Local Currency) | Contract Amount (U.S. Dollars) | ||||||
Japanese Yen | Sell | 2,022,937 | $ | 17,998 | |||||
Taiwan Dollar | Buy | (31,632 | ) | (1,044 | ) | ||||
Korean Won | Buy | (3,061,190 | ) | (2,684 | ) | ||||
Euro Dollar | Sell | 2,067 | 2,363 | ||||||
Euro | Buy | 729 | 782 | ||||||
Euro | Sell | 15,310 | 16,401 | ||||||
Total USD notional amount of outstanding foreign exchange contracts | $ | 33,816 |
Amount of Gain (Loss) Recognized on Derivatives | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain (Loss) Recognized on Derivatives | July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | |||||||||||||
Foreign exchange forward contracts | Other income (expense), net | $ | 23 | $ | (141 | ) | $ | (863 | ) | $ | (1,703 | ) |
Six Months Ended | |||||||
July 1, 2017 | June 25, 2016 | ||||||
Balance at beginning of period | $ | 2,972 | $ | 1,116 | |||
Warranty reserve from acquisition of Cascade Microtech | — | 795 | |||||
Accruals | 2,477 | 2,054 | |||||
Settlements | (2,656 | ) | (1,693 | ) | |||
Balance at end of period | $ | 2,793 | $ | 2,272 |
Units | Weighted Average Grant Date Fair Value | |||||
RSUs at December 31, 2016 | 3,108,560 | $ | 8.61 | |||
Awards granted | 118,722 | 13.13 | ||||
Awards vested | (921,058 | ) | 7.25 | |||
Awards canceled | (144,273 | ) | 8.30 | |||
RSUs at July 1, 2017 | 2,161,951 | $ | 9.39 |
Options Outstanding | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life in Years | Aggregate Intrinsic Value (in thousands) | ||||||||||
Outstanding at December 31, 2016 | 2,198,031 | $ | 9.13 | ||||||||||
Options exercised | (1,253,517 | ) | 9.24 | ||||||||||
Options canceled | (65,308 | ) | 13.60 | ||||||||||
Outstanding at July 1, 2017 | 879,206 | $ | 8.63 | 3.34 | $ | 3,319 | |||||||
Vested and expected to vest at July 1, 2017 | 879,206 | $ | 8.63 | 3.34 | $ | 3,319 | |||||||
Exercisable at July 1, 2017 | 597,772 | $ | 9.04 | 2.51 | $ | 2,008 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Cost of revenues | $ | 792 | $ | 405 | $ | 1,646 | $ | 1,038 | |||||||
Research and development | 1,249 | 542 | 2,331 | 1,338 | |||||||||||
Selling, general and administrative | 1,349 | 594 | 2,715 | 1,899 | |||||||||||
Total stock-based compensation | $ | 3,390 | $ | 1,541 | $ | 6,692 | $ | 4,275 |
Six Months Ended | ||||
July 1, 2017 | ||||
Shares issued | 397,024 | |||
Weighted average per share purchase price | $ | 7.30 | ||
Weighted average per share discount from the fair value of our common stock on the date of issuance | $ | 5.15 |
Unrecognized Expense | Average Expected Recognition Period in Years | ||||
Stock options | $ | 799 | 1.57 | ||
Restricted stock units | 15,499 | 1.80 | |||
Employee stock purchase plan | 172 | 0.08 | |||
Total unrecognized stock-based compensation expense | $ | 16,470 | 1.78 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Provision (benefit) for income taxes | $ | 1,040 | $ | (43,744 | ) | $ | 1,407 | $ | (43,714 | ) | |||||
Effective income tax rate | 5.6 | % | 637.7 | % | 5.8 | % | 211.9 | % |
Three Months Ended | Six Months Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
Weighted-average shares used in computing basic net income per share | 72,200 | 59,572 | 71,821 | 59,001 | |||||||
Add potentially dilutive securities | 1,339 | 416 | 1,364 | 638 | |||||||
Weighted-average shares used in computing basic and diluted net income per share | 73,539 | 59,988 | 73,185 | 59,639 | |||||||
Securities not included as they would have been antidilutive | 82 | 2,259 | 96 | 1,809 |
Three Months Ended | |||||||||||||||||||||||||||||||
July 1, 2017 | June 25, 2016 | ||||||||||||||||||||||||||||||
Probe Cards | Systems | Corporate and Other | Total | Probe Cards | Systems | Corporate and Other | Total | ||||||||||||||||||||||||
Revenues | $ | 121,624 | $ | 22,352 | $ | — | $ | 143,976 | $ | 83,083 | $ | — | $ | — | $ | 83,083 | |||||||||||||||
Gross profit | $ | 56,946 | $ | 11,515 | $ | (6,694 | ) | $ | 61,767 | $ | 27,945 | $ | — | $ | (2,518 | ) | $ | 25,427 | |||||||||||||
Gross margin | 46.8 | % | 51.5 | % | — | % | 42.9 | % | 33.6 | % | — | % | — | % | 30.6 | % | |||||||||||||||
Operating income (loss) | $ | 24,792 | $ | 3,970 | $ | (9,183 | ) | $ | 19,579 | $ | 12,507 | $ | — | $ | (19,153 | ) | $ | (6,646 | ) | ||||||||||||
Six Months Ended | |||||||||||||||||||||||||||||||
July 1, 2017 | June 25, 2016 | ||||||||||||||||||||||||||||||
Probe Cards | Systems | Corporate and Other | Total | Probe Cards | Systems | Corporate and Other | Total | ||||||||||||||||||||||||
Revenues | $ | 228,120 | $ | 44,685 | $ | — | $ | 272,805 | $ | 136,694 | $ | — | $ | — | $ | 136,694 | |||||||||||||||
Gross profit | $ | 99,766 | $ | 23,605 | $ | (14,033 | ) | $ | 109,338 | $ | 40,453 | $ | — | $ | (5,234 | ) | $ | 35,219 | |||||||||||||
Gross margin | 43.7 | % | 52.8 | % | — | % | 40.1 | % | 29.6 | % | — | % | — | % | 25.8 | % | |||||||||||||||
Operating income (loss) | $ | 36,391 | $ | 9,083 | $ | (18,836 | ) | $ | 26,638 | $ | 10,479 | $ | — | $ | (30,698 | ) | $ | (20,219 | ) |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
July 1, 2017 | % of Revenue | June 25, 2016 | % of Revenue | July 1, 2017 | % of Revenue | June 25, 2016 | % of Revenue | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
United States | $ | 50,347 | 35.0 | % | $ | 31,599 | 38.0 | % | $ | 90,236 | 33.1 | % | $ | 49,154 | 36.0 | % | |||||||||||
Taiwan | 29,802 | 20.7 | 12,890 | 15.5 | 49,347 | 18.1 | 25,550 | 18.7 | |||||||||||||||||||
South Korea | 22,716 | 15.8 | 17,590 | 21.2 | 41,453 | 15.2 | 26,458 | 19.5 | |||||||||||||||||||
Asia-Pacific (1) | 20,420 | 14.2 | 4,383 | 5.3 | 46,426 | 17.0 | 7,978 | 5.8 | |||||||||||||||||||
Europe | 10,629 | 7.4 | 12,072 | 14.5 | 19,378 | 7.2 | 19,885 | 14.5 | |||||||||||||||||||
Japan | 9,376 | 6.5 | 4,549 | 5.5 | 24,610 | 9.0 | 7,669 | 5.6 | |||||||||||||||||||
Rest of the world | 686 | 0.5 | — | — | 1,355 | 0.5 | — | — | |||||||||||||||||||
Total revenues | $ | 143,976 | 100.0 | % | $ | 83,083 | 100.0 | % | $ | 272,805 | 100.0 | % | $ | 136,694 | 100.0 | % |
Three Months Ended | Six Months Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
Revenues | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||
Cost of revenues | 57.1 | 69.4 | 59.9 | 74.2 | |||||||
Gross profit | 42.9 | 30.6 | 40.1 | 25.8 | |||||||
Operating expenses: | |||||||||||
Research and development | 12.9 | 13.4 | 13.2 | 16.1 | |||||||
Selling, general and administrative | 16.4 | 16.9 | 17.0 | 19.4 | |||||||
Restructuring and impairment charges, net | — | 8.3 | 0.1 | 5.1 | |||||||
Total operating expenses | 29.3 | 38.6 | 30.3 | 40.6 | |||||||
Operating income (loss) | 13.6 | (8.0 | ) | 9.8 | (14.8 | ) | |||||
Interest income | 0.1 | 0.1 | 0.1 | 0.2 | |||||||
Interest expense | (0.8 | ) | — | (0.9 | ) | — | |||||
Other income (expense), net | 0.1 | (0.4 | ) | (0.1 | ) | (0.5 | ) | ||||
Income (loss) before income taxes | 13.0 | (8.3 | ) | 8.9 | (15.1 | ) | |||||
Provision (benefit) for income taxes | 0.7 | (52.7 | ) | 0.5 | (32.0 | ) | |||||
Net income | 12.3 | % | 44.4 | % | 8.4 | % | 16.9 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
(In thousands) | |||||||||||||||
Probe Cards | $ | 121,624 | $ | 83,083 | $ | 228,120 | $ | 136,694 | |||||||
Systems | 22,352 | — | 44,685 | — | |||||||||||
$ | 143,976 | $ | 83,083 | $ | 272,805 | $ | 136,694 |
Three Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Probe Cards Markets: | ||||||||||||||
Foundry & Logic | $ | 88,726 | $ | 57,888 | $ | 30,838 | 53.3 | % | ||||||
DRAM | 31,470 | 24,221 | 7,249 | 29.9 | ||||||||||
Flash | 1,428 | 974 | 454 | 46.6 | ||||||||||
Systems Market: | ||||||||||||||
Systems | 22,352 | — | 22,352 | NA | ||||||||||
Total revenues | $ | 143,976 | $ | 83,083 | $ | 60,893 | 73.3 | % | ||||||
Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Probe Cards Markets: | ||||||||||||||
Foundry & Logic | $ | 163,036 | $ | 94,023 | $ | 69,013 | 73.4 | % | ||||||
DRAM | 60,426 | 40,510 | 19,916 | 49.2 | ||||||||||
Flash | 4,658 | 2,161 | 2,497 | 115.5 | ||||||||||
Systems Market: | ||||||||||||||
Systems | 44,685 | — | 44,685 | NA | ||||||||||
Total revenues | $ | 272,805 | $ | 136,694 | $ | 136,111 | 99.6 | % |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
July 1, 2017 | % of Revenue | June 25, 2016 | % of Revenue | July 1, 2017 | % of Revenue | June 25, 2016 | % of Revenue | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
United States | $ | 50,347 | 35.0 | % | $ | 31,599 | 38.0 | % | $ | 90,236 | 33.1 | % | $ | 49,154 | 36.0 | % | |||||||||||
Taiwan | 29,802 | 20.7 | 12,890 | 15.5 | 49,347 | 18.1 | 25,550 | 18.7 | |||||||||||||||||||
South Korea | 22,716 | 15.8 | 17,590 | 21.2 | 41,453 | 15.2 | 26,458 | 19.5 | |||||||||||||||||||
Asia-Pacific (1) | 20,420 | 14.2 | 4,383 | 5.3 | 46,426 | 17.0 | 7,978 | 5.8 | |||||||||||||||||||
Europe | 10,629 | 7.4 | 12,072 | 14.5 | 19,378 | 7.2 | 19,885 | 14.5 | |||||||||||||||||||
Japan | 9,376 | 6.5 | 4,549 | 5.5 | 24,610 | 9.0 | 7,669 | 5.6 | |||||||||||||||||||
Rest of the world | 686 | 0.5 | — | — | 1,355 | 0.5 | — | — | |||||||||||||||||||
Total revenues | $ | 143,976 | 100.0 | % | $ | 83,083 | 100.0 | % | $ | 272,805 | 100.0 | % | $ | 136,694 | 100.0 | % |
Three Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Gross profit | $ | 61,767 | $ | 25,427 | $ | 36,340 | 142.9 | % | ||||||
Gross margin | 42.9 | % | 30.6 | % | ||||||||||
Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Gross profit | $ | 109,338 | $ | 35,219 | $ | 74,119 | 210.5 | % | ||||||
Gross margin | 40.1 | % | 25.8 | % |
Three Months Ended | |||||||||||||||||||||||||||||||
July 1, 2017 | June 25, 2016 | ||||||||||||||||||||||||||||||
Probe Cards | Systems | Corporate and Other | Total | Probe Cards | Systems | Corporate and Other | Total | ||||||||||||||||||||||||
Gross profit | $ | 56,946 | $ | 11,515 | $ | (6,694 | ) | $ | 61,767 | $ | 27,945 | $ | — | $ | (2,518 | ) | $ | 25,427 | |||||||||||||
Gross margin | 46.8 | % | 51.5 | % | — | % | 42.9 | % | 33.6 | % | — | % | — | % | 30.6 | % | |||||||||||||||
Six Months Ended | |||||||||||||||||||||||||||||||
July 1, 2017 | June 25, 2016 | ||||||||||||||||||||||||||||||
Probe Cards | Systems | Corporate and Other | Total | Probe Cards | Systems | Corporate and Other | Total | ||||||||||||||||||||||||
Gross profit | $99,766 | $ | 23,605 | $ | (14,033 | ) | $ | 109,338 | $40,453 | $ | — | $ | (5,234 | ) | $ | 35,219 | |||||||||||||||
Gross margin | 43.7 | % | 52.8 | % | — | % | 40.1 | % | 29.6 | % | — | % | — | % | 25.8 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Stock-based compensation | $ | 792 | $ | 405 | $ | 1,646 | $ | 1,038 |
Three Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Research and development | $ | 18,542 | $ | 11,133 | $ | 7,409 | 66.5 | % | ||||||
% of revenues | 12.9 | % | 13.5 | % | ||||||||||
Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Research and development | $ | 35,956 | $ | 21,982 | $ | 13,974 | 63.6 | % | ||||||
% of revenues | 13.2 | % | 16.1 | % |
Three Months Ended July 1, 2017 compared to Three Months Ended June 25, 2016 | Six Months Ended July 1, 2017 compared to Six Months Ended June 25, 2016 | ||||||
Employee compensation costs | $ | 5.2 | $ | 10.0 | |||
Stock-based compensation | 0.7 | 1.0 | |||||
Project material costs | 0.5 | 0.8 | |||||
General operating expenses | 0.7 | 1.6 | |||||
Depreciation | 0.3 | 0.6 | |||||
$ | 7.4 | $ | 14.0 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Stock-based compensation | $ | 1,249 | $ | 542 | $ | 2,331 | $ | 1,338 |
Three Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Selling, general and administrative | $ | 23,602 | $ | 14,030 | $ | 9,572 | 68.2 | % | ||||||
% of revenues | 16.4 | % | 16.9 | % | ||||||||||
Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Selling, general and administrative | $ | 46,431 | $ | 26,546 | $ | 19,885 | 74.9 | % | ||||||
% of revenues | 17.0 | % | 19.4 | % |
Three Months Ended July 1, 2017 compared to Three Months Ended June 25, 2016 | Six Months Ended July 1, 2017 compared to Six Months Ended June 25, 2016 | ||||||
Employee compensation costs | $ | 6.9 | $ | 13.4 | |||
Consulting fees | 1.6 | 3.2 | |||||
Depreciation and amortization | 1.4 | 2.8 | |||||
Travel related costs | 1.0 | 2.1 | |||||
General operating costs | 1.3 | 2.5 | |||||
Stock-based compensation | 0.8 | 0.8 | |||||
Acquisition related | (3.4 | ) | (4.9 | ) | |||
$ | 9.6 | $ | 19.9 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Stock-based compensation | $ | 1,349 | $ | 594 | $ | 2,715 | $ | 1,899 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Restructuring charges, net | $ | 44 | $ | 6,910 | $ | 313 | $ | 6,910 | |||||||
% of revenues | — | % | 8.3 | % | 0.1 | % | 5.2 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Interest income | $ | 93 | $ | 99 | $ | 160 | $ | 216 | |||||||
Weighted average balance of cash and investments | $ | 122,556 | $ | 157,547 | $ | 116,926 | $ | 171,319 | |||||||
Weighted average yield on cash and investments | 0.75 | % | 0.30 | % | 0.61 | % | 0.12 | % | |||||||
Interest expense | $ | (1,162 | ) | $ | (11 | ) | $ | (2,337 | ) | $ | (11 | ) | |||
Average debt outstanding | 132,500 | 11,538 | 135,918 | 5,769 | |||||||||||
Weighted average interest rate on debt | 2.92 | % | 2.45 | % | 2.82 | % | 2.45 | % |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Provision (benefit) for income taxes | $ | 1,040 | $ | (43,744 | ) | $ | 1,407 | $ | (43,714 | ) | |||||
Effective income tax rate | 5.6 | % | 637.7 | % | 5.8 | % | 211.9 | % |
Six Months Ended | |||||||
July 1, 2017 | June 25, 2016 | ||||||
(In thousands) | |||||||
Net cash provided by (used in) operating activities | $ | 42,281 | $ | (3,590 | ) | ||
Net cash used in investing activities | (21,968 | ) | (195,467 | ) | |||
Net cash (used in) provided by financing activities | (15,733 | ) | 150,455 |
Period (fiscal months) | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Amount that May Yet Be Purchased Under the Plans or Programs(1) | ||||||||||
April 2, 2017-April 30, 2017 | — | $ | — | — | $ | 22,266,634 | ||||||||
May 1, 2017-May 30, 2017 | — | — | — | $ | 22,266,634 | |||||||||
June 1, 2017-July 1, 2017 | 550,320 | 13.43 | 550,320 | $ | 14,867,709 | |||||||||
550,320 | $ | 13.43 | 550,320 |
Exhibit | Incorporated by Reference | Filed | ||||||||
Number | Exhibit Description | Form | Date | Number | Herewith | |||||
31.01 | Certification of Chief Executive Officer pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
31.02 | Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
32.01 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | * | ||||||||
101.INS | XBRL Instance Document | X | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||
* | This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings. |
FormFactor, Inc. | |||
Date: | August 9, 2017 | By: | /s/ Michael M. Ludwig |
Michael M. Ludwig | |||
Chief Financial Officer | |||
(Duly Authorized Officer, Principal Financial Officer, and Principal Accounting Officer) |
1. | I have reviewed the quarterly report on Form 10-Q of FormFactor, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in the quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 9, 2017 | /s/ MICHAEL D. SLESSOR |
Michael D. Slessor Chief Executive Officer (Principal Executive Officer and Director) |
1. | I have reviewed the quarterly report on Form 10-Q of FormFactor, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in the quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 9, 2017 | /s/ MICHAEL M. LUDWIG |
Michael M. Ludwig Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
1. | The quarterly report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the quarterly report fairly presents, in all material respects, the financial condition and results of operations of FormFactor, Inc. for the periods presented therein. |
Date: | August 9, 2017 | /s/ MICHAEL D. SLESSOR |
Michael D. Slessor Chief Executive Officer (Principal Executive Officer and Director) | ||
Date: | August 9, 2017 | /s/ MICHAEL M. LUDWIG |
Michael M. Ludwig Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Aug. 04, 2017 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | FORMFACTOR INC. | |
Entity Central Index Key | 0001039399 | |
Current Fiscal Year End Date | --12-30 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jul. 01, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 72,544,645 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 298 | $ 298 |
Accumulated depreciation and amortization | $ 248,390 | $ 241,943 |
Preferred stock, par value (In dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (In shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (In shares) | 0 | 0 |
Preferred stock, shares outstanding (In shares) | 0 | 0 |
Common stock, par value (In dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (In shares) | 250,000,000 | 250,000,000 |
Common stock, shares issued (In shares) | 72,346,116 | 70,907,847 |
Common stock, shares outstanding (In shares) | 72,346,116 | 70,907,847 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Income Statement [Abstract] | ||||
Revenues | $ 143,976 | $ 83,083 | $ 272,805 | $ 136,694 |
Cost of revenues | 82,209 | 57,656 | 163,467 | 101,475 |
Gross profit | 61,767 | 25,427 | 109,338 | 35,219 |
Operating expenses: | ||||
Research and development | 18,542 | 11,133 | 35,956 | 21,982 |
Selling, general and administrative | 23,602 | 14,030 | 46,431 | 26,546 |
Restructuring and impairment charges, net | 44 | 6,910 | 313 | 6,910 |
Total operating expenses | 42,188 | 32,073 | 82,700 | 55,438 |
Operating income (loss) | 19,579 | (6,646) | 26,638 | (20,219) |
Interest income | 93 | 99 | 160 | 216 |
Interest expense | (1,162) | (11) | (2,337) | (11) |
Other income (expense), net | 107 | (302) | (292) | (616) |
Income (loss) before income taxes | 18,617 | (6,860) | 24,169 | (20,630) |
Provision (benefit) for income taxes | 1,040 | (43,744) | 1,407 | (43,714) |
Net income | $ 17,577 | $ 36,884 | $ 22,762 | $ 23,084 |
Net income per share: | ||||
Basic (In dollars per share) | $ 0.24 | $ 0.62 | $ 0.32 | $ 0.39 |
Diluted (In dollars per share) | $ 0.24 | $ 0.61 | $ 0.31 | $ 0.39 |
Weighted-average number of shares used in per share calculations: | ||||
Basic (In shares) | 72,200 | 59,572 | 71,821 | 59,001 |
Diluted (In shares) | 73,539 | 59,988 | 73,185 | 59,639 |
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 17,577 | $ 36,884 | $ 22,762 | $ 23,084 |
Other comprehensive income, net of tax: | ||||
Foreign currency translation adjustments | 2,782 | 916 | 4,229 | 1,519 |
Unrealized gains on available-for-sale marketable securities | (23) | 3 | (22) | 41 |
Unrealized gains on derivative instruments | (117) | 0 | 40 | 0 |
Other comprehensive income, net of tax | 2,642 | 919 | 4,247 | 1,560 |
Comprehensive income | $ 20,219 | $ 37,803 | $ 27,009 | $ 24,644 |
Basis of Presentation and New Accounting Pronouncements |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and New Accounting Pronouncements | Basis of Presentation and New Accounting Pronouncements Basis of Presentation The condensed consolidated financial information included herein has been prepared by FormFactor, Inc. without audit, in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The financial information as of December 31, 2016 is derived from our 2016 Annual Report on Form 10-K. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2016 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. Fiscal Year We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2017 and 2016 contain 52 weeks and 53 weeks, respectively and the six months ended July 1, 2017 and June 25, 2016 each contained 13 weeks. Fiscal 2017 will end on December 30, 2017. Business Acquisition On June 24, 2016, we completed the acquisition of Cascade Microtech, Inc. ("Cascade Microtech"), headquartered in Beaverton, Oregon and, accordingly, our Condensed Consolidated Statements of Operations include the results of operations of Cascade Microtech since that date. Critical Accounting Policies Our critical accounting policies have not changed during the six months ended July 1, 2017 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016. New Accounting Pronouncements ASU 2017-09 In May 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-09, "Compensation - Stock Compensation (Topic 718) - Scope of Modification Accounting." ASU 2017-09 provides clarity and reduces both diversity in practice and the cost and complexity when accounting for a change to the terms of a stock-based award. ASU 2017-09 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2017, on a prospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2017-09 to have a material effect on our financial position, results of operations or cash flows. ASU 2017-04 In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment." ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. An entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, if applicable. The loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The same impairment test also applies to any reporting unit with a zero or negative carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2019, on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed after January 1, 2017. We do not expect the adoption of ASU 2017-04 to have a material effect on our financial position, results of operations or cash flows. ASU 2016-09 In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting," which amends Accounting Standards Codification ("ASC") Topic 718, "Compensation - Stock Compensation." The ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements including: 1) that excess tax benefits and tax deficiencies relating to share based payment awards will be recognized as income tax benefit or expense in the reporting period in which they occur (previously such amounts were recognized in additional paid-in capital); 2) that excess tax benefits will be classified as an operating activity in the statement of cash flows; and 3) companies have the option to elect to estimate forfeitures or to account for them when they occur. We adopted ASU 2016-09 as of January 1, 2017, which is the first day of our fiscal 2017 and made an accounting policy election to account for forfeitures as incurred, resulting in a decrease of $0.1 million in our accumulated deficit on January 1, 2017. The adjustment was reflected in our Condensed Consolidated Balance Sheets as of this date. Additionally, we determined that there was no other cumulative effect on accumulated deficit or other components of equity or net assets as of the beginning of the period of adoption of this guidance as the impact of recording cumulative excess tax benefits in income taxes in our Condensed Consolidated Statements of Operations was fully offset by a valuation allowance as of the date of adoption. Finally, we will follow the prospective transition method for the recognition of windfalls and shortfalls associated with excess tax benefits and tax deficiencies relating to share-based payment awards. ASU 2016-10, ASU 2015-14 and ASU 2014-09 In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” and which was issued to clarify ASC Topic 606, “Revenue from Contracts with Customers” related to (i) identifying performance obligations; and (ii) the licensing implementation guidance. The effective date and transition of ASU 2016-10 is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),”as discussed below. In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers," and, in August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” which defers the effective date of ASU 2014-09 by one year. ASU 2014-09 requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The guidance also requires expanded disclosures relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Additionally, qualitative and quantitative disclosures are required about customer contracts, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The standard permits the use of either the retrospective or cumulative effect transition methods. This guidance will replace most existing revenue recognition guidance in United States GAAP when it becomes effective, which for us will be at the beginning of the first quarter of fiscal year 2018 using one of the two prescribed transition methods. Early adoption of one year prior to the required effective date is permitted. We do not plan to early adopt the guidance. We are currently evaluating the impact of these ASUs. Depending on the results of our review, there could be changes to the timing of recognition of revenues. We expect to complete our assessment process, including selecting a transition method for adoption, by the end of the third quarter of our fiscal 2017, along with our implementation process prior to the adoption of these ASUs on January 1, 2018. ASU 2016-02 In February 2016, the FASB issued ASU 2016-02, "Leases." ASU 2016-02 requires that lease arrangements longer than twelve months result in an entity recognizing an asset and liability. The updated guidance is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. We are evaluating the impact of the updated guidance on our consolidated financial statements. |
Concentration of Credit and Other Risks |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration of Credit and Other Risks | Concentration of Credit and Other Risks We market and sell our products to a narrow base of customers and generally do not require collateral. Each of the following customers accounted for more than 10% of our revenues for the periods indicated:
* Less than 10%. At July 1, 2017, two customers each accounted for approximately 31% and 11%, respectively, of gross accounts receivable. At December 31, 2016, one customer accounted for approximately 21% of gross accounts receivable. No other customers accounted for more than 10% of gross accounts receivable at either of these fiscal period ends. |
Inventories |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories are valued at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value. Inventories consisted of the following (in thousands):
|
Goodwill and Intangible Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill by reportable segment was as follows (in thousands):
We have not recorded any goodwill impairments as of July 1, 2017. Intangible assets were as follows (in thousands):
Amortization expense was included in our Condensed Consolidated Statements of Operations as follows (in thousands):
The estimated amortization of intangible assets over the next five years is as follows (in thousands):
|
Restructuring Charges |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges | Restructuring Charges Restructuring charges are comprised of costs related to employee termination benefits, including stock-based compensation, cost of long-lived assets abandoned or impaired, as well as contract termination costs. Restructuring charges in the fiscal 2017 and fiscal 2016 periods were related to the consolidation of Cascade Microtech into our operations. Restructuring charges in the fiscal 2016 periods also included costs related to the consolidation of our sales operations. The activities in the restructuring accrual for the six months ended July 1, 2017 were as follows (in thousands):
The cash payments associated with these restructuring activities are expected to be completed by the end of the third quarter of fiscal 2017. |
Fair Value |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the six months ended July 1, 2017 or the year ended December 31, 2016. The carrying values of Cash and cash equivalents, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable and Accrued liabilities approximate fair value due to their short maturities. No changes were made to our valuation techniques during the first six months of fiscal 2017. Assets and Liabilities Measured at Fair Value on a Recurring Basis Assets and (liabilities) measured at fair value on a recurring basis were as follows (in thousands):
We did not have any liabilities measured at fair value on a recurring basis at December 31, 2016. Cash Equivalents The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities. Marketable Securities We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all of our investments have a sufficient level of trading volume to demonstrate that the fair value is appropriate. Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end. Interest Rate Swaps The fair value of our interest rate swap contracts is determined based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contracts qualify for, and are designated as, cash flow hedges. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows. The estimated fair value of the interest rate swaps as of July 1, 2017 and December 31, 2016 was reported as a derivative asset of approximately $0.9 million and $0.8 million, respectively, within Prepaid expenses and other current assets and Other assets in our Condensed Consolidated Balance Sheets. The impact of the cash flow hedges on our Condensed Consolidated Statements of Operations was as follows (in thousands):
Foreign Exchange Derivative Contracts The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. We recorded the net unrealized gain or loss in our Condensed Consolidated Statements of Operations as a component of Other income (expense), net each period as incurred. We had one foreign exchange derivative contract outstanding at July 1, 2017 which will mature in the third quarter of fiscal 2017. The following table provides information about our foreign currency forward contracts outstanding as of July 1, 2017 (in thousands):
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs. The location and amount of gains and losses related to non-designated derivative instruments that matured were as follows (in thousands):
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis We measure and report goodwill and intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Refer to Note 4 to the Condensed Consolidated Financial Statements-Goodwill and Intangible Assets, for further details. There were no assets or liabilities measured at fair value on a nonrecurring basis during the six months ended July 1, 2017 and June 25, 2016. |
Warranty |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranties Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warranty | Warranty A reconciliation of the changes in our warranty liability is as follows (in thousands):
|
Stockholders' Equity |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | Stockholders’ Equity Common Stock Repurchase Program In February 2017, our Board of Directors authorized a program to repurchase up to $25 million of outstanding common stock to offset potential dilution from issuances of common stock under our stock-based compensation plans. The share repurchase program will expire on February 1, 2020. During the six months ended July 1, 2017, we repurchased and retired 800,320 shares of common stock for approximately $10.1 million. Repurchased shares are retired upon the settlement of the related trade transactions with the excess of cost over par value charged to additional paid-in capital. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. Restricted Stock Units Restricted stock unit (RSU) activity under our equity incentive plan was as follows:
The total fair value of RSUs vested during the six months ended July 1, 2017 was $12.0 million. Stock Options Stock option activity under our equity incentive plan was as follows:
Stock-Based Compensation Stock-based compensation was included in our Condensed Consolidated Statements of Operations as follows (in thousands):
Employee Stock Purchase Plan (ESPP) Information related to activity under our ESPP was as follows:
Unrecognized Compensation Costs At July 1, 2017, the unrecognized stock-based compensation was as follows (in thousands):
|
Income Taxes |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Text Block] | Income Taxes Information regarding our income tax provision (benefit) was as follows (dollars in thousands):
Income tax provision (benefit) reflects the tax provision on our operations in foreign and U.S. jurisdictions, offset by tax benefits from lapsing of statute of limitations related to uncertain tax positions in foreign jurisdictions. We continue to maintain a full valuation allowance against our U.S. Federal and State deferred tax assets. The income tax benefits in the fiscal 2016 periods were primarily due to the release of valuation allowance on our deferred tax assets ("DTAs") in connection with our acquisition of Cascade Microtech as a result of the establishment of deferred tax liabilities ("DTLs") on the acquired identifiable intangible assets. These DTLs exceeded the acquired DTAs by approximately $43.9 million and created additional sources of income to realize a tax benefit for our previously-existing DTAs. Accordingly, the valuation allowance on a portion of our DTAs was released and resulted in an income tax benefit of approximately $43.9 million during the three and six months ended June 25, 2016. |
Net Income per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income per Share | Net Income per Share The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
|
Commitments and Contingencies |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Contractual Commitments and Purchase Obligations Our lease commitments, purchase obligations and other contractual obligations have not materially changed as of July 1, 2017 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016. Indemnification Arrangements We have entered, and may, from time to time in the ordinary course of our business, enter, into contractual arrangements with third parties that include indemnification obligations. We have not recorded any liabilities for these indemnification arrangements on our Condensed Consolidated Balance Sheet as of July 1, 2017 or December 31, 2016. Legal Matters From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. As of July 1, 2017, and as of the filing of this Quarterly Report on Form 10-Q, we were not involved in any material legal proceedings other than the proceedings summarized below. In the future, we may become a party to additional legal proceedings that may require us to spend significant resources. Litigation can be expensive and disruptive to normal business operations. The results of legal proceedings are difficult to predict, and the costs incurred in litigation can be substantial, regardless of outcome. On April 8, 2016, an individual plaintiff filed a class action lawsuit against Cascade Microtech, its directors and others, alleging breaches of fiduciary duties in connection with our acquisition of Cascade Microtech. The lawsuit, captioned Solak v. Cascade Microtech, Inc., et al., was filed in Multnomah County Circuit Court in the State of Oregon. On March 17, 2017, the court entered an Order Granting Final Approval of Class Action Settlement and filed a General Judgment in the case which provided for a payment of plaintiffs’ attorneys’ fees and the dismissal with prejudice of all claims asserted in the action. In August 2013, a former employee filed a class action lawsuit against us in the Superior Court of California for the County of Alameda alleging violations of California’s wage and hour laws and other claims on behalf of himself and all similarly situated current and former employees at our Livermore facilities. On March 14, 2017, the court granted preliminary approval of the parties’ stipulation under which the parties have agreed to settle the lawsuit, subject to certain conditions. The stipulation provides for payment by us of $1.5 million in settlement of the lawsuit, and, accordingly, as of July 1, 2017 and December 31, 2016, we had $1.5 million accrued in our Condensed Consolidated Balance Sheets for potential payment under the stipulation of settlement. |
Operating Segments and Geographic Information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Segments and Geographic Information | Operating Segments and Geographic Information Our chief operating decision maker ("CODM") is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting of the Probe Cards Segment and Systems Segment. The following table summarizes the operating results by reportable segment (dollars in thousands):
Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine executive compensation along with other measures. Corporate and Other includes unallocated expenses relating to amortization of intangible assets, share-based compensation expense, acquisition-related costs, including charges related to inventory stepped up to fair value, and other costs, which are not used in evaluating the results of, or in allocating resources to, our reportable segments. Acquisition-related costs include transaction costs and any costs directly related to the acquisition and integration of acquired businesses. Geographic Revenue Revenue by geography was as follows (dollars in thousands):
(1) Asia-Pacific includes all countries in the region except Taiwan, South Korea, and Japan, which are disclosed separately. Assets by Geography There were no significant changes to assets by geography during the six months ended July 1, 2017 and, accordingly, such information is not included. |
Acquisition |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Business Combinations [Abstract] | |
Acquisition | Acquisition On June 24, 2016, we acquired Cascade Microtech, which was accounted for using the acquisition method of accounting. The acquired assets and liabilities of Cascade Microtech were recorded at their respective fair values including an amount for goodwill, representing the difference between the acquisition consideration and the fair value of the identifiable net assets. During the second quarter of 2017, we finalized our purchase price allocation, with no changes made to our allocation as of December 31, 2016. |
Basis of Presentation and New Accounting Pronouncements (Policies) |
6 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||
Basis of Presentation | Basis of Presentation The condensed consolidated financial information included herein has been prepared by FormFactor, Inc. without audit, in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The financial information as of December 31, 2016 is derived from our 2016 Annual Report on Form 10-K. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2016 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. |
||||||||||||
Fiscal Year | Fiscal Year We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2017 and 2016 contain 52 weeks and 53 weeks, respectively and the six months ended July 1, 2017 and June 25, 2016 each contained 13 weeks. Fiscal 2017 will end on December 30, 2017. |
||||||||||||
New Accounting Pronouncements | New Accounting Pronouncements ASU 2017-09 In May 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-09, "Compensation - Stock Compensation (Topic 718) - Scope of Modification Accounting." ASU 2017-09 provides clarity and reduces both diversity in practice and the cost and complexity when accounting for a change to the terms of a stock-based award. ASU 2017-09 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2017, on a prospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2017-09 to have a material effect on our financial position, results of operations or cash flows. ASU 2017-04 In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment." ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. An entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, if applicable. The loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The same impairment test also applies to any reporting unit with a zero or negative carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2019, on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed after January 1, 2017. We do not expect the adoption of ASU 2017-04 to have a material effect on our financial position, results of operations or cash flows. ASU 2016-09 In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting," which amends Accounting Standards Codification ("ASC") Topic 718, "Compensation - Stock Compensation." The ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements including: 1) that excess tax benefits and tax deficiencies relating to share based payment awards will be recognized as income tax benefit or expense in the reporting period in which they occur (previously such amounts were recognized in additional paid-in capital); 2) that excess tax benefits will be classified as an operating activity in the statement of cash flows; and 3) companies have the option to elect to estimate forfeitures or to account for them when they occur. We adopted ASU 2016-09 as of January 1, 2017, which is the first day of our fiscal 2017 and made an accounting policy election to account for forfeitures as incurred, resulting in a decrease of $0.1 million in our accumulated deficit on January 1, 2017. The adjustment was reflected in our Condensed Consolidated Balance Sheets as of this date. Additionally, we determined that there was no other cumulative effect on accumulated deficit or other components of equity or net assets as of the beginning of the period of adoption of this guidance as the impact of recording cumulative excess tax benefits in income taxes in our Condensed Consolidated Statements of Operations was fully offset by a valuation allowance as of the date of adoption. Finally, we will follow the prospective transition method for the recognition of windfalls and shortfalls associated with excess tax benefits and tax deficiencies relating to share-based payment awards. ASU 2016-10, ASU 2015-14 and ASU 2014-09 In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” and which was issued to clarify ASC Topic 606, “Revenue from Contracts with Customers” related to (i) identifying performance obligations; and (ii) the licensing implementation guidance. The effective date and transition of ASU 2016-10 is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),”as discussed below. In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers," and, in August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” which defers the effective date of ASU 2014-09 by one year. ASU 2014-09 requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The guidance also requires expanded disclosures relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Additionally, qualitative and quantitative disclosures are required about customer contracts, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. The standard permits the use of either the retrospective or cumulative effect transition methods. This guidance will replace most existing revenue recognition guidance in United States GAAP when it becomes effective, which for us will be at the beginning of the first quarter of fiscal year 2018 using one of the two prescribed transition methods. Early adoption of one year prior to the required effective date is permitted. We do not plan to early adopt the guidance. We are currently evaluating the impact of these ASUs. Depending on the results of our review, there could be changes to the timing of recognition of revenues. We expect to complete our assessment process, including selecting a transition method for adoption, by the end of the third quarter of our fiscal 2017, along with our implementation process prior to the adoption of these ASUs on January 1, 2018. ASU 2016-02 In February 2016, the FASB issued ASU 2016-02, "Leases." ASU 2016-02 requires that lease arrangements longer than twelve months result in an entity recognizing an asset and liability. The updated guidance is effective for interim and annual periods beginning after December 15, 2018, and early adoption is permitted. We are evaluating the impact of the updated guidance on our consolidated financial statements. |
||||||||||||
Fair Value Policy | Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the six months ended July 1, 2017 or the year ended December 31, 2016. The carrying values of Cash and cash equivalents, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable and Accrued liabilities approximate fair value due to their short maturities. No changes were made to our valuation techniques during the first six months of fiscal 2017. Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis We measure and report goodwill and intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Refer to Note 4 to the Condensed Consolidated Financial Statements-Goodwill and Intangible Assets, for further details. |
Concentration of Credit and Other Risks (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Customer Percentage of Revenue | Each of the following customers accounted for more than 10% of our revenues for the periods indicated:
* Less than 10%. |
Inventories (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory Components | Inventories consisted of the following (in thousands):
|
Goodwill and Intangible Assets (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill by Reportable Segments | Goodwill by reportable segment was as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets | Intangible assets were as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortization Expense | Amortization expense was included in our Condensed Consolidated Statements of Operations as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Amortization of Intangible Assets | The estimated amortization of intangible assets over the next five years is as follows (in thousands):
|
Restructuring Charges (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring Accrual Activity | The activities in the restructuring accrual for the six months ended July 1, 2017 were as follows (in thousands):
|
Fair Value (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Assets Measured on Recurring Basis | Assets and (liabilities) measured at fair value on a recurring basis were as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Liabilities Measured on Recurring Basis | Assets and (liabilities) measured at fair value on a recurring basis were as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of the Impact of Cash Flow Hedges on Consolidated Financial Statements | The impact of the cash flow hedges on our Condensed Consolidated Statements of Operations was as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Foreign Currency Forward Contracts | The following table provides information about our foreign currency forward contracts outstanding as of July 1, 2017 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gains and Losses Related to Non-designated Derivative Instruments | The location and amount of gains and losses related to non-designated derivative instruments that matured were as follows (in thousands):
|
Warranty (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranties Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Changes in Warranty Liability | A reconciliation of the changes in our warranty liability is as follows (in thousands):
|
Stockholders' Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Stock Unit Activity | Restricted stock unit (RSU) activity under our equity incentive plan was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Option Activity | Stock option activity under our equity incentive plan was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock-based Compensation | Stock-based compensation was included in our Condensed Consolidated Statements of Operations as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of ESPP Activity | Information related to activity under our ESPP was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrecognized Stock-based Compensation | At July 1, 2017, the unrecognized stock-based compensation was as follows (in thousands):
|
Income Taxes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Income Tax Provision (Benefit) | Information regarding our income tax provision (benefit) was as follows (dollars in thousands):
|
Net Income per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
|
Operating Segments and Geographic Information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Results by Segment | The following table summarizes the operating results by reportable segment (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue by Geography | Revenue by geography was as follows (dollars in thousands):
(1) Asia-Pacific includes all countries in the region except Taiwan, South Korea, and Japan, which are disclosed separately. |
Basis of Presentation and New Accounting Pronouncements (Details) $ in Millions |
Jan. 01, 2017
USD ($)
|
---|---|
Retained Earnings | Accounting Standards Update 2016-09 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Change in accumulated deficit upon accounting policy adoption | $ 0.1 |
Concentration of Credit and Other Risks (Details) |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
Dec. 31, 2016 |
|
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 100.00% | 100.00% | 100.00% | 100.00% | |
Customer Concentration Risk | Revenues | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 24.90% | 59.30% | 25.80% | 50.90% | |
Customer Concentration Risk | Revenues | Intel | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 24.90% | 44.10% | 25.80% | 40.20% | |
Customer Concentration Risk | Revenues | SK hynix | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 15.20% | 10.70% | |||
Customer Concentration Risk | Accounts Receivable | Major Customer 1 | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 31.00% | 21.00% | |||
Customer Concentration Risk | Accounts Receivable | Major Customer 2 | |||||
Concentration Risk [Line Items] | |||||
Concentration risk percentage | 11.00% |
Inventories (Details) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw materials | $ 30,981 | $ 27,402 |
Work-in-progress | 20,245 | 20,390 |
Finished goods | 13,725 | 12,014 |
Inventories | $ 64,951 | $ 59,806 |
Goodwill and Intangible Assets - Goodwill (Details) - USD ($) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jul. 01, 2017 |
Dec. 31, 2016 |
|
Goodwill [Roll Forward] | ||
Goodwill, beginning balance | $ 188,010,000 | $ 30,731,000 |
Additions - Cascade Microtech acquisition | 158,141,000 | |
Foreign currency translation | 1,182,000 | (862,000) |
Goodwill, ending balance | 189,192,000 | 188,010,000 |
Goodwill impairment | 0 | |
Probe Cards | ||
Goodwill [Roll Forward] | ||
Goodwill, beginning balance | 172,482,000 | 30,731,000 |
Additions - Cascade Microtech acquisition | 141,751,000 | |
Foreign currency translation | 0 | 0 |
Goodwill, ending balance | 172,482,000 | 172,482,000 |
Systems | ||
Goodwill [Roll Forward] | ||
Goodwill, beginning balance | 15,528,000 | 0 |
Additions - Cascade Microtech acquisition | 16,390,000 | |
Foreign currency translation | 1,182,000 | (862,000) |
Goodwill, ending balance | $ 16,710,000 | $ 15,528,000 |
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Intangible Assets, Gross | $ 213,822 | $ 212,274 |
Accumulated Amortization | 102,043 | 85,666 |
Intangible Assets, Net | 111,779 | 126,608 |
Existing developed technologies | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible Assets, Gross | 143,590 | 142,656 |
Accumulated Amortization | 66,516 | 56,085 |
Intangible Assets, Net | 77,074 | 86,571 |
Trade name | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible Assets, Gross | 12,021 | 11,915 |
Accumulated Amortization | 4,356 | 2,984 |
Intangible Assets, Net | 7,665 | 8,931 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible Assets, Gross | 40,140 | 39,860 |
Accumulated Amortization | 13,574 | 10,845 |
Intangible Assets, Net | 26,566 | 29,015 |
Backlog | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible Assets, Gross | 18,071 | 17,843 |
Accumulated Amortization | 17,597 | 15,752 |
Intangible Assets, Net | $ 474 | $ 2,091 |
Goodwill and Intangible Assets - Amortization Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
Dec. 31, 2016 |
|
Property, Plant and Equipment [Line Items] | |||||
Amortization of intangible assets | $ 7,644 | $ 2,730 | $ 15,994 | $ 5,459 | |
Finite-Lived Intangible Assets, Net, Amortization Expense, Rolling Maturity [Abstract] | |||||
Remainder of 2017 | 14,885 | 14,885 | |||
2018 | 28,545 | 28,545 | |||
2019 | 25,881 | 25,881 | |||
2020 | 23,812 | 23,812 | |||
2021 | 13,064 | 13,064 | |||
Thereafter | 5,592 | 5,592 | |||
Intangible Assets, Net | 111,779 | 111,779 | $ 126,608 | ||
Cost of revenues | |||||
Property, Plant and Equipment [Line Items] | |||||
Amortization of intangible assets | 5,613 | 2,079 | 11,938 | 4,157 | |
Selling, general and administrative | |||||
Property, Plant and Equipment [Line Items] | |||||
Amortization of intangible assets | $ 2,031 | $ 651 | $ 4,056 | $ 1,302 |
Restructuring Charges (Details) $ in Thousands |
6 Months Ended |
---|---|
Jul. 01, 2017
USD ($)
| |
Restructuring Reserve [Roll Forward] | |
Accrual at beginning of period | $ 434 |
Restructuring charges | 313 |
Cash payments | (593) |
Adjustment to restructuring charges | 28 |
Accrual at end of period | 182 |
Employee Severance and Benefits | |
Restructuring Reserve [Roll Forward] | |
Accrual at beginning of period | 330 |
Restructuring charges | 302 |
Cash payments | (529) |
Adjustment to restructuring charges | 33 |
Accrual at end of period | 136 |
Contract Termination and Other Costs | |
Restructuring Reserve [Roll Forward] | |
Accrual at beginning of period | 104 |
Restructuring charges | 11 |
Cash payments | (64) |
Adjustment to restructuring charges | (5) |
Accrual at end of period | $ 46 |
Fair Value - Foreign Currency Forward Contracts (Details) - Jul. 01, 2017 - Foreign exchange forward contracts € in Thousands, ₩ in Thousands, ¥ in Thousands, TWD in Thousands, $ in Thousands |
USD ($) |
KRW (₩) |
TWD |
EUR (€) |
JPY (¥) |
---|---|---|---|---|---|
Derivative [Line Items] | |||||
Contract amount (in various currencies) | $ 33,816 | ||||
Sell | Japanese Yen | |||||
Derivative [Line Items] | |||||
Contract amount (in various currencies) | 17,998 | ¥ 2,022,937 | |||
Sell | Euro Dollar | |||||
Derivative [Line Items] | |||||
Contract amount (in various currencies) | 2,363 | € 2,067 | |||
Sell | Euro | |||||
Derivative [Line Items] | |||||
Contract amount (in various currencies) | 16,401 | 15,310 | |||
Buy | Taiwan Dollar | |||||
Derivative [Line Items] | |||||
Contract amount (in various currencies) | 1,044 | TWD 31,632 | |||
Buy | Korean Won | |||||
Derivative [Line Items] | |||||
Contract amount (in various currencies) | 2,684 | ₩ 3,061,190 | |||
Buy | Euro | |||||
Derivative [Line Items] | |||||
Contract amount (in various currencies) | $ 782 | € 729 |
Fair Value - Gains and Losses Related to Non-designated Derivative Instruments (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Derivatives Not Designated as Hedging Instruments | Foreign exchange forward contracts | Other income (expense), net | ||||
Derivatives, Fair Value [Line Items] | ||||
Amount of Gain (Loss) Recognized on Derivatives | $ 23 | $ (141) | $ (863) | $ (1,703) |
Fair Value - Assets Measured at Fair Value on a Non-Recurring Basis (Details) - USD ($) |
Jul. 01, 2017 |
Jun. 25, 2016 |
---|---|---|
Fair Value Disclosures [Abstract] | ||
Assets measured at fair value on non-recurring basis | $ 0 | $ 0 |
Warranty (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward] | ||
Balance at beginning of period | $ 2,972 | $ 1,116 |
Warranty reserve from acquisition of Cascade Microtech | 0 | 795 |
Accruals | 2,477 | 2,054 |
Settlements | (2,656) | (1,693) |
Balance at end of period | $ 2,793 | $ 2,272 |
Stockholders' Equity - Additional Information (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Feb. 28, 2017 |
|
Equity Incentive Plan | Restricted Stock Units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Total fair value of restricted stock units vested during the period | $ 12,000,000 | |
Common Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock repurchase program authorized amount | $ 25,000,000 | |
Stock repurchased during the period (In shares) | 800,320 | |
Stock repurchased during the period, amount | $ 10,100,000 |
Stockholders' Equity - Restricted Stock Unit Activity (Details) - Equity Incentive Plan - Restricted Stock Units |
6 Months Ended |
---|---|
Jul. 01, 2017
$ / shares
shares
| |
Units | |
Beginning balance (in shares) | shares | 3,108,560 |
Awards granted (in shares) | shares | 118,722 |
Awards vested (in shares) | shares | (921,058) |
Awards canceled (in shares) | shares | (144,273) |
Ending balance (in shares) | shares | 2,161,951 |
Weighted Average Grant Date Fair Value | |
Beginning Balance (in dollars per share) | $ / shares | $ 8.61 |
Awards granted (in dollars per share) | $ / shares | 13.13 |
Awards vested (in dollars per share) | $ / shares | 7.25 |
Awards canceled (in dollars per share) | $ / shares | 8.30 |
Ending Balance (in dollars per share) | $ / shares | $ 9.39 |
Stockholders' Equity - Stock-Based Compensation (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Total stock-based compensation | $ 3,390 | $ 1,541 | $ 6,692 | $ 4,275 |
Cost of revenues | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Total stock-based compensation | 792 | 405 | 1,646 | 1,038 |
Research and development | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Total stock-based compensation | 1,249 | 542 | 2,331 | 1,338 |
Selling, general and administrative | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||||
Total stock-based compensation | $ 1,349 | $ 594 | $ 2,715 | $ 1,899 |
Stockholders' Equity - ESPP Activity (Details) - Employee stock purchase plan |
6 Months Ended |
---|---|
Jul. 01, 2017
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Shares issued under ESPP (In shares) | shares | 397,024 |
Weighted average per share purchase price (in dollars per share) | $ 7.30 |
Weighted average per share discount from the fair value of our common stock on the date of issuance (in dollars per share) | $ 5.15 |
Stockholders' Equity - Unrecognized Compensation Costs (Details) $ in Thousands |
6 Months Ended |
---|---|
Jul. 01, 2017
USD ($)
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Total unrecognized stock-based compensation expense | $ 16,470 |
Average expected recognition period | 1 year 9 months 11 days |
Stock options | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized expense, stock options | $ 799 |
Average expected recognition period | 1 year 6 months 25 days |
Restricted stock units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized expense, other than options | $ 15,499 |
Average expected recognition period | 1 year 9 months 18 days |
Employee stock purchase plan | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized expense, other than options | $ 172 |
Average expected recognition period | 1 month |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Income Tax Disclosure [Abstract] | ||||
Provision (benefit) for income taxes | $ 1,040 | $ (43,744) | $ 1,407 | $ (43,714) |
Effective income tax rate | 5.60% | 637.70% | 5.80% | 211.90% |
Cascade Microtech | ||||
Business Acquisition [Line Items] | ||||
Net deferred tax liability | $ 43,900 | $ 43,900 | ||
Decrease in deferred tax asset valuation allowance | $ 43,900 | $ 43,900 |
Net Income per Share (Details) - shares shares in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Earnings Per Share [Abstract] | ||||
Weighted-average shares used in computing basic net income per share (In shares) | 72,200 | 59,572 | 71,821 | 59,001 |
Add potentially dilutive securities (In shares) | 1,339 | 416 | 1,364 | 638 |
Weighted-average shares used in computing basic and diluted net income per share (In shares) | 73,539 | 59,988 | 73,185 | 59,639 |
Anti-dilutive securities (In shares) | 82 | 2,259 | 96 | 1,809 |
Commitments and Contingencies (Details) - California Wage Law - USD ($) $ in Millions |
Mar. 14, 2017 |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|---|
Loss Contingencies [Line Items] | |||
Settlement amount | $ 1.5 | ||
Settlement accrual | $ 1.5 | $ 1.5 |
Operating Segments and Geographic Information - Additional Information (Details) |
6 Months Ended |
---|---|
Jul. 01, 2017
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
Operating Segments and Geographic Information - Operating Results by Segment (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Segment Reporting Information [Line Items] | ||||
Revenues | $ 143,976 | $ 83,083 | $ 272,805 | $ 136,694 |
Gross profit | $ 61,767 | $ 25,427 | $ 109,338 | $ 35,219 |
Gross margin | 42.90% | 30.60% | 40.10% | 25.80% |
Operating income (loss) | $ 19,579 | $ (6,646) | $ 26,638 | $ (20,219) |
Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Gross profit | $ (6,694) | $ (2,518) | $ (14,033) | $ (5,234) |
Gross margin | 0.00% | 0.00% | 0.00% | 0.00% |
Operating income (loss) | $ (9,183) | $ (19,153) | $ (18,836) | $ (30,698) |
Operating Segments | Probe Cards | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 121,624 | 83,083 | 228,120 | 136,694 |
Gross profit | $ 56,946 | $ 27,945 | $ 99,766 | $ 40,453 |
Gross margin | 46.80% | 33.60% | 43.70% | 29.60% |
Operating income (loss) | $ 24,792 | $ 12,507 | $ 36,391 | $ 10,479 |
Operating Segments | Systems | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 22,352 | 0 | 44,685 | 0 |
Gross profit | $ 11,515 | $ 0 | $ 23,605 | $ 0 |
Gross margin | 51.50% | 0.00% | 52.80% | 0.00% |
Operating income (loss) | $ 3,970 | $ 0 | $ 9,083 | $ 0 |
>ZYXT@'-,^V 7#D
M54EM,]HXUQT9LT4#2M@;[$#[FPJ-$LZ;IF:V,R#*"%*2\ RI -*I@KA3F2@&N)''T4)@K%<&5(J8B 7I1^;10
MJ6),%,*$. HHC(F*P$1A3%2 4E3!E"A,B0)=3!)Q:LR CI"(&C.@ R2B]B4B
M->7"E&@@#HGWK\8(Z AQJ#$".D <:C! 7)QI:LR*#M&(VH>%"YTIOPD!RTP:
M>JRIB6ECB$;4OD;\G\DFQE #J2B),Y_&&.H(J:@Q9#I$*NK Z2.R6QH_&DRM
M09V+.!L:3*V)Z%P&,VE"5*,)'#\BNX7QH\&0&]3GB-.%P9";B#YG,+LF1#^:
MI48WU22X%QJ,JT&]D#A=&&+X']$+#8;0A$C&R6C^#&UL?5/;;IPP$/T5RQ\0[P)ITQ4@95-5K=1(JU1-GKTP@!5?
MJ&V6Y.\[-H30%O7%]HSGG#DS'N>CL<^N _#D14GM"MIYWQ\8&UL;9-M;]L@$,>_"N(#!)ND71?9EI96U2:U4M1I
MW6MBGV-4'CP@U"Z+>,^;H#
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MLZFC,XTBG6'Q'KWGBM]\+]@Y@B;-;M3P:\UM-FL8\N
J^IK?_'K[GZ=]A&YPKVTO8N\>_APCZXH
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M:*CFAM9R3H:D8$@*A'23_(/R=OJ!I9D@=])P)PUV,CIU]?'J/U!+ P04 " "[C@E+4ROX0J^@_S1[;B*T*AR:"BTHF&MQ^&X])_#Q3;5
M> /XV4 OKO:>KF3/V*L.OAR6?J - 8%2:@6LEC.L@1 MI&S\MIK^>*0F7N\O
MZI],[:J6/1:P9N17