XML 97 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 29, 2017
Dec. 31, 2016
Sep. 23, 2016
Dec. 31, 2015
Current assets [Abstract]        
Cash and cash equivalents $ 439 $ 363 $ 411 $ 207
Billed receivables, net 776 731    
Contracts in process 2,273 2,055    
Other current assets 611 548    
Total current assets 4,099 3,697    
Goodwill 6,652 6,560    
Other assets 1,717 1,608    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 12,468 11,865    
Current liabilities 2,283 2,135    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,787 1,781    
Long-term debt 3,329 3,325    
Total liabilities 7,399 7,241    
L3 shareholders' equity 4,999 4,553    
Noncontrolling interests 70 71    
Total equity 5,069 4,624 4,640 4,429
Total liabilities and equity 12,468 11,865    
Eliminations [Member]        
Current assets [Abstract]        
Cash and cash equivalents (23) (136) (16) (95)
Billed receivables, net 0 0    
Contracts in process 0 0    
Other current assets 0 0    
Total current assets (23) (136)    
Goodwill 0 0    
Other assets 0 0    
Investment in and amounts due from consolidated subsidiaries (11,366) (11,134)    
Total assets (11,389) (11,270)    
Current liabilities (23) (136)    
Amounts due to consolidated subsidiaries (416) (119)    
Other long-term liabilities 0 0    
Long-term debt 0 0    
Total liabilities (439) (255)    
L3 shareholders' equity (11,020) (11,086)    
Noncontrolling interests 70 71    
Total equity (10,950) (11,015)    
Total liabilities and equity (11,389) (11,270)    
L-3 [Member]        
Current assets [Abstract]        
Cash and cash equivalents 197 291 188 137
Billed receivables, net 249 261    
Contracts in process 768 694    
Other current assets 263 236    
Total current assets 1,477 1,482    
Goodwill 2,221 2,231    
Other assets 695 705    
Investment in and amounts due from consolidated subsidiaries 6,279 5,798    
Total assets 10,672 10,216    
Current liabilities 788 789    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 1,556 1,549    
Long-term debt 3,329 3,325    
Total liabilities 5,673 5,663    
L3 shareholders' equity 4,999 4,553    
Noncontrolling interests 0 0    
Total equity 4,999 4,553    
Total liabilities and equity 10,672 10,216    
Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 11 1 0 0
Billed receivables, net 337 285    
Contracts in process 1,182 1,125    
Other current assets 227 187    
Total current assets 1,757 1,598    
Goodwill 3,225 3,321    
Other assets 605 591    
Investment in and amounts due from consolidated subsidiaries 5,087 5,336    
Total assets 10,674 10,846    
Current liabilities 953 1,022    
Amounts due to consolidated subsidiaries 0 0    
Other long-term liabilities 203 200    
Long-term debt 0 0    
Total liabilities 1,156 1,222    
L3 shareholders' equity 9,518 9,624    
Noncontrolling interests 0 0    
Total equity 9,518 9,624    
Total liabilities and equity 10,674 10,846    
Non-Guarantor Subsidiaries [Member]        
Current assets [Abstract]        
Cash and cash equivalents 254 207 $ 239 $ 165
Billed receivables, net 190 185    
Contracts in process 323 236    
Other current assets 121 125    
Total current assets 888 753    
Goodwill 1,206 1,008    
Other assets 417 312    
Investment in and amounts due from consolidated subsidiaries 0 0    
Total assets 2,511 2,073    
Current liabilities 565 460    
Amounts due to consolidated subsidiaries 416 119    
Other long-term liabilities 28 32    
Long-term debt 0 0    
Total liabilities 1,009 611    
L3 shareholders' equity 1,502 1,462    
Noncontrolling interests 0 0    
Total equity 1,502 1,462    
Total liabilities and equity $ 2,511 $ 2,073