XML 51 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Identifiable Intangible Assets (Tables)
9 Months Ended
Sep. 29, 2017
Goodwill and Identifiable Intangible Assets [Abstract]  
Changes in Goodwill by Segment
The table below presents the changes in goodwill allocated to the Company’s reporting units in each reportable segment.
Electronic
Systems
Aerospace
Systems
Communication
Systems
Sensor
Systems
Consolidated
Total
(in millions)
Goodwill(1)
$
2,687
 
$
1,698
 
$
1,058
 
$
1,559
 
$
7,002
 
Accumulated impairment losses
 
(43
)
 
(338
)
 
(35
)
 
(26
)
 
(442
)
Balance at December 31, 2016
 
2,644
 
 
1,360
 
 
1,023
 
 
1,533
 
 
6,560
 
Business acquisitions(2)
 
129
 
 
 
 
 
 
70
 
 
199
 
Business divestitures(3)
 
(12
)
 
 
 
 
 
 
 
(12
)
Foreign currency translation adjustments(4)
 
58
 
 
17
 
 
 
 
17
 
 
92
 
Impairment charge
 
 
 
(187
)
 
 
 
 
 
(187
)
Balance at September 29, 2017
 
2,819
 
 
1,190
 
 
1,023
 
 
1,620
 
 
6,652
 
Goodwill
 
2,862
 
 
1,715
 
 
1,058
 
 
1,646
 
 
7,282
 
Accumulated impairment losses
 
(43
)
 
(525
)
 
(35
)
 
(26
)
 
(629
)
$
2,819
 
$
1,190
 
$
1,023
 
$
1,620
 
$
6,652
 
 
 
(1)
The business realignment during the quarterly period ended March 31, 2017 in the Electronic Systems segment resulted in a reallocation of goodwill due to changes in reporting units. Goodwill was reallocated to the affected reporting units based upon their relative fair value. The changes to reporting units did not result in a goodwill impairment of any reporting unit.
 
(2)
The increase for the Electronic Systems segment was due to the acquisitions of the ETD and Doss Aviation businesses and the purchase price allocation adjustments for the MacH and Aerosim business acquisitions. The increase for the Sensor Systems segment was primarily due to the Adaptive Methods, Open Water Power and OceanServer business acquisitions.
 
(3)
The decrease for the Electronic Systems segment was due to the divestitures of Coleman and Aviation Jet Services during the quarterly period ended March 31, 2017.
 
(4)
The increase in the Electronic Systems segment was due to the weakening of the U.S. dollar against the British pound and the Canadian dollar during the year-to-date period ended September 29, 2017. The increase in the Aerospace Systems segment was due to the weakening of the U.S. dollar against the Canadian dollar during the year-to-date period ended September 29, 2017. The increase in the Sensor Systems segment was due to the weakening of the U.S. dollar against the Euro, the British pound and the Australian dollar during the year-to-date period ended September 29, 2017.
Identifiable Intangible Assets
The table below presents information for the Company’s identifiable intangible assets that are subject to amortization and indefinite-lived intangible assets.
September 29, 2017
December 31, 2016
Weighted
Average
Amortization
Period
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(in years)
(in millions)
Customer contractual relationships
15
$
418
 
$
287
 
$
131
 
$
409
 
$
269
 
$
140
 
Technology
10
 
207
 
 
113
 
 
94
 
 
191
 
 
102
 
 
89
 
Other
20
 
20
 
 
12
 
 
8
 
 
21
 
 
12
 
 
9
 
Total subject to amortization
10
 
645
 
 
412
 
 
233
 
 
621
 
 
383
 
 
238
 
IPR&D
indefinite
 
66
 
 
 
 
66
 
 
 
 
 
 
 
Total
$
711
 
$
412
 
$
299
 
$
621
 
$
383
 
$
238
 
Amortization Expense
 
The table below presents amortization expense recorded by the Company for its identifiable intangible assets.
Third Quarter Ended
Year-to-Date Ended
September 29,
2017
September 23,
2016
September 29,
2017
September 23,
2016
(in millions)
Amortization expense
$
10
 
$
9
 
$
30
 
$
26
 
Estimated Amortization Expense
Based on gross carrying amounts at September 29, 2017, the Company’s estimate of amortization expense for identifiable intangible assets for the years ending December 31, 2017 through 2021 is presented in the table below.
Year Ending December 31,
2017
2018
2019
2020
2021
(in millions)
Estimated amortization expense
$
39
 
$
38
 
$
34
 
$
30
 
$
27