XML 100 R87.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Combining Financial Information of L3 and Its Subsidiaries- Condensed Combining Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 24, 2016
Jun. 30, 2017
Jun. 24, 2016
Condensed Financial Statements, Captions [Line Items]        
Total net sales $ 2,732 $ 2,664 $ 5,401 $ 5,017
Total cost of sales (2,420) (2,417) (4,836) (4,518)
Operating income 312 247 565 499
Interest expense (43) (43) (85) (84)
Interest and other income, net 4 5 9 9
Debt retirement charge 0 (5) 0 (5)
Income from continuing operations before income taxes 273 204 489 419
Provision for income taxes (66) (53) (114) (101)
Equity in net income of consolidated subsidiaries 0 0 0 0
Income from continuing operations     375 318
Income from discontinued operations, net of income taxes     0 63
Net income 207 151 375 381
Net income attributable to noncontrolling interests (5) (4) (9) (7)
Net income attributable to L3 202 147 366 374
Comprehensive income attributable to L3 264 161 456 404
L-3 [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 901 903 1,763 1,725
Total cost of sales (811) (803) (1,588) (1,542)
Operating income 90 100 175 183
Interest expense (42) (43) (84) (84)
Interest and other income, net 2 3 5 6
Debt retirement charge   (5)   (5)
Income from continuing operations before income taxes 50 55 96 100
Provision for income taxes (12) (14) (22) (24)
Equity in net income of consolidated subsidiaries 164 106 292 298
Income from continuing operations       374
Income from discontinued operations, net of income taxes       0
Net income 202 147 366 374
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to L3 202 147 366 374
Comprehensive income attributable to L3 264 161 456 404
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 1,512 1,374 3,019 2,559
Total cost of sales (1,357) (1,295) (2,756) (2,363)
Operating income 155 79 263 196
Interest expense (1) 0 (1) 0
Interest and other income, net 0 0 0 0
Debt retirement charge   0   0
Income from continuing operations before income taxes 154 79 262 196
Provision for income taxes (37) (21) (61) (47)
Equity in net income of consolidated subsidiaries 0 0 0 0
Income from continuing operations       149
Income from discontinued operations, net of income taxes       63
Net income 117 58 201 212
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to L3 117 58 201 212
Comprehensive income attributable to L3 117 61 201 223
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales 420 454 793 863
Total cost of sales (353) (386) (666) (743)
Operating income 67 68 127 120
Interest expense 0 0 0 0
Interest and other income, net 2 2 4 3
Debt retirement charge   0   0
Income from continuing operations before income taxes 69 70 131 123
Provision for income taxes (17) (18) (31) (30)
Equity in net income of consolidated subsidiaries 0 0 0 0
Income from continuing operations       93
Income from discontinued operations, net of income taxes       0
Net income 52 52 100 93
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to L3 52 52 100 93
Comprehensive income attributable to L3 105 55 173 96
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Total net sales (101) (67) (174) (130)
Total cost of sales 101 67 174 130
Operating income 0 0 0 0
Interest expense 0 0 0 0
Interest and other income, net 0 0 0 0
Debt retirement charge   0   0
Income from continuing operations before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Equity in net income of consolidated subsidiaries (164) (106) (292) (298)
Income from continuing operations       (298)
Income from discontinued operations, net of income taxes       0
Net income (164) (106) (292) (298)
Net income attributable to noncontrolling interests (5) (4) (9) (7)
Net income attributable to L3 (169) (110) (301) (305)
Comprehensive income attributable to L3 $ (222) $ (116) $ (374) $ (319)